| 楼价： |
$24,300,000.00 |
|
|
| 首期： |
$7,290,000.00 |
| |
| 贷款金额： |
$17,010,000.00 |
全期供款共： |
$27,288,964.67 |
| 每月供款额： |
$90,963.22 (4.125厘息计供300期) |
全期利息共： |
$10,278,964.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,150.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$243,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,032,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$209,754.51 |
$149,014.61 |
$116,324.84 |
$101,803.92 |
$78,228.02 |
$64,106.00 |
$54,710.88 |
| 1.500 |
$213,443.68 |
$152,735.34 |
$120,082.93 |
$105,588.39 |
$82,080.97 |
$68,029.17 |
$58,704.95 |
| 2.000 |
$217,174.07 |
$156,514.88 |
$123,917.35 |
$109,460.83 |
$86,050.76 |
$72,097.62 |
$62,872.27 |
| 2.500 |
$220,945.61 |
$160,353.10 |
$127,827.84 |
$113,420.84 |
$90,136.48 |
$76,309.71 |
$67,210.06 |
| 3.000 |
$224,758.23 |
$164,249.83 |
$131,814.06 |
$117,467.94 |
$94,337.05 |
$80,663.34 |
$71,714.85 |
| 3.500 |
$228,611.86 |
$168,204.86 |
$135,875.62 |
$121,601.52 |
$98,651.15 |
$85,156.07 |
$76,382.50 |
| 4.000 |
$232,506.40 |
$172,217.98 |
$140,012.06 |
$125,820.92 |
$103,077.25 |
$89,785.05 |
$81,208.34 |
| 4.125 |
$233,486.41 |
$173,230.31 |
$141,057.81 |
$126,889.09 |
$104,201.09 |
|
$82,438.92 |
| 4.500 |
$236,441.74 |
$176,288.93 |
$144,222.86 |
$130,125.36 |
$107,613.66 |
$94,547.10 |
$86,187.17 |
| 5.000 |
$240,417.79 |
$180,417.44 |
$148,507.46 |
$134,514.00 |
$112,258.47 |
$99,438.77 |
$91,313.36 |
| 5.500 |
$244,434.43 |
$184,603.20 |
$152,865.21 |
$138,985.90 |
$117,009.63 |
$104,456.28 |
$96,580.91 |
| 6.000 |
$248,491.51 |
$188,845.87 |
$157,295.46 |
$143,540.05 |
$121,864.92 |
$109,595.67 |
$101,983.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
