| 楼价： |
$22,380,000.00 |
|
|
| 首期： |
$6,714,000.00 |
| |
| 贷款金额： |
$15,666,000.00 |
全期供款共： |
$25,132,799.56 |
| 每月供款额： |
$83,776.00 (4.125厘息计供300期) |
全期利息共： |
$9,466,799.56 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,190.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$223,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$951,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,181.31 |
$137,240.62 |
$107,133.74 |
$93,760.15 |
$72,047.04 |
$59,040.84 |
$50,388.05 |
| 1.500 |
$196,579.00 |
$140,667.36 |
$110,594.89 |
$97,245.60 |
$75,595.56 |
$62,654.02 |
$54,066.53 |
| 2.000 |
$200,014.64 |
$144,148.28 |
$114,126.35 |
$100,812.07 |
$79,251.68 |
$66,401.02 |
$57,904.59 |
| 2.500 |
$203,488.18 |
$147,683.23 |
$117,727.86 |
$104,459.20 |
$83,014.59 |
$70,280.30 |
$61,899.64 |
| 3.000 |
$206,999.56 |
$151,272.06 |
$121,399.12 |
$108,186.52 |
$86,883.26 |
$74,289.94 |
$66,048.49 |
| 3.500 |
$210,548.70 |
$154,914.60 |
$125,139.77 |
$111,993.50 |
$90,856.49 |
$78,427.69 |
$70,347.34 |
| 4.000 |
$214,135.52 |
$158,610.63 |
$128,949.38 |
$115,879.51 |
$94,932.88 |
$82,690.92 |
$74,791.88 |
| 4.125 |
$215,038.10 |
$159,542.97 |
$129,912.50 |
$116,863.28 |
$95,967.91 |
|
$75,925.23 |
| 4.500 |
$217,759.93 |
$162,359.93 |
$132,827.47 |
$119,843.85 |
$99,110.85 |
$87,076.72 |
$79,377.32 |
| 5.000 |
$221,421.82 |
$166,162.24 |
$136,773.53 |
$123,885.73 |
$103,388.67 |
$91,581.88 |
$84,098.48 |
| 5.500 |
$225,121.09 |
$170,017.27 |
$140,786.98 |
$128,004.29 |
$107,764.43 |
$96,202.95 |
$88,949.82 |
| 6.000 |
$228,857.61 |
$173,924.72 |
$144,867.17 |
$132,198.61 |
$112,236.09 |
$100,936.26 |
$93,925.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
