楼价: |
$20,680,000.00 |
|
|
首期: |
$6,204,000.00 |
| |
贷款金额: |
$14,476,000.00 |
全期供款共: |
$23,223,695.04 |
每月供款额: |
$77,412.32 (4.125厘息计供300期) |
全期利息共: |
$8,747,695.04 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$19,340.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$206,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$818,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$178,507.13 |
$126,815.73 |
$98,995.79 |
$86,638.07 |
$66,574.30 |
$54,556.06 |
$46,560.54 |
1.500 |
$181,646.72 |
$129,982.18 |
$102,194.03 |
$89,858.76 |
$69,853.27 |
$57,894.78 |
$49,959.60 |
2.000 |
$184,821.39 |
$133,198.68 |
$105,457.24 |
$93,154.32 |
$73,231.67 |
$61,357.15 |
$53,506.11 |
2.500 |
$188,031.08 |
$136,465.11 |
$108,785.17 |
$96,524.41 |
$76,708.74 |
$64,941.76 |
$57,197.70 |
3.000 |
$191,275.73 |
$139,781.33 |
$112,177.56 |
$99,968.60 |
$80,283.55 |
$68,646.83 |
$61,031.40 |
3.500 |
$194,555.28 |
$143,147.18 |
$115,634.07 |
$103,486.40 |
$83,954.97 |
$72,470.27 |
$65,003.71 |
4.000 |
$197,869.64 |
$146,562.46 |
$119,154.29 |
$107,077.22 |
$87,721.71 |
$76,409.66 |
$69,110.64 |
4.125 |
$198,703.66 |
$147,423.98 |
$120,044.26 |
$107,986.27 |
$88,678.13 |
|
$70,157.90 |
4.500 |
$201,218.73 |
$150,026.96 |
$122,737.81 |
$110,740.43 |
$91,582.32 |
$80,462.31 |
$73,347.77 |
5.000 |
$204,602.47 |
$153,540.44 |
$126,384.12 |
$114,475.29 |
$95,535.19 |
$84,625.25 |
$77,710.30 |
5.500 |
$208,020.74 |
$157,102.64 |
$130,092.70 |
$118,281.00 |
$99,578.57 |
$88,895.31 |
$82,193.14 |
6.000 |
$211,473.43 |
$160,713.28 |
$133,862.97 |
$122,156.71 |
$103,710.56 |
$93,269.07 |
$86,790.93 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|