| 楼价： |
$20,310,000.00 |
|
|
| 首期： |
$6,093,000.00 |
| |
| 贷款金额： |
$14,217,000.00 |
全期供款共： |
$22,808,184.05 |
| 每月供款额： |
$76,027.28 (4.125厘息计供300期) |
全期利息共： |
$8,591,184.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,155.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$203,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$781,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$175,313.34 |
$124,546.78 |
$97,224.59 |
$85,087.97 |
$65,383.17 |
$53,579.96 |
$45,727.49 |
| 1.500 |
$178,396.76 |
$127,656.58 |
$100,365.61 |
$88,251.04 |
$68,603.48 |
$56,858.95 |
$49,065.74 |
| 2.000 |
$181,514.62 |
$130,815.53 |
$103,570.43 |
$91,487.63 |
$71,921.43 |
$60,259.37 |
$52,548.80 |
| 2.500 |
$184,666.89 |
$134,023.52 |
$106,838.83 |
$94,797.42 |
$75,336.29 |
$63,779.84 |
$56,174.34 |
| 3.000 |
$187,853.49 |
$137,280.41 |
$110,170.52 |
$98,179.99 |
$78,847.14 |
$67,418.62 |
$59,939.45 |
| 3.500 |
$191,074.36 |
$140,586.04 |
$113,565.18 |
$101,634.85 |
$82,452.87 |
$71,173.65 |
$63,840.68 |
| 4.000 |
$194,329.42 |
$143,940.21 |
$117,022.42 |
$105,161.43 |
$86,152.22 |
$75,042.56 |
$67,874.13 |
| 4.125 |
$195,148.52 |
$144,786.32 |
$117,896.46 |
$106,054.21 |
$87,091.52 |
|
$68,902.65 |
| 4.500 |
$197,618.59 |
$147,342.73 |
$120,541.82 |
$108,759.10 |
$89,943.76 |
$79,022.70 |
$72,035.45 |
| 5.000 |
$200,941.79 |
$150,793.34 |
$124,122.90 |
$112,427.13 |
$93,825.91 |
$83,111.17 |
$76,319.93 |
| 5.500 |
$204,298.90 |
$154,291.81 |
$127,765.12 |
$116,164.75 |
$97,796.94 |
$87,304.82 |
$80,722.56 |
| 6.000 |
$207,689.82 |
$157,837.85 |
$131,467.93 |
$119,971.13 |
$101,855.00 |
$91,600.33 |
$85,238.10 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
