| 楼价： |
$19,880,000.00 |
|
|
| 首期： |
$5,964,000.00 |
| |
| 贷款金额： |
$13,916,000.00 |
全期供款共： |
$22,325,292.91 |
| 每月供款额： |
$74,417.64 (4.125厘息计供300期) |
全期利息共： |
$8,409,292.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,940.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$198,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$745,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$171,601.63 |
$121,909.90 |
$95,166.17 |
$83,286.50 |
$63,998.89 |
$52,445.57 |
$44,759.36 |
| 1.500 |
$174,619.77 |
$124,953.85 |
$98,240.68 |
$86,382.60 |
$67,151.02 |
$55,655.14 |
$48,026.93 |
| 2.000 |
$177,671.63 |
$128,045.92 |
$101,377.65 |
$89,550.67 |
$70,398.72 |
$58,983.57 |
$51,436.25 |
| 2.500 |
$180,757.15 |
$131,186.00 |
$104,576.85 |
$92,790.39 |
$73,741.29 |
$62,429.50 |
$54,985.02 |
| 3.000 |
$183,876.28 |
$134,373.93 |
$107,838.01 |
$96,101.34 |
$77,177.80 |
$65,991.25 |
$58,670.42 |
| 3.500 |
$187,028.96 |
$137,609.57 |
$111,160.80 |
$99,483.05 |
$80,707.19 |
$69,666.78 |
$62,489.06 |
| 4.000 |
$190,215.11 |
$140,892.73 |
$114,544.84 |
$102,934.97 |
$84,328.22 |
$73,453.77 |
$66,437.11 |
| 4.125 |
$191,016.87 |
$141,720.93 |
$115,400.38 |
$103,808.85 |
$85,247.64 |
|
$67,443.86 |
| 4.500 |
$193,434.64 |
$144,223.21 |
$117,989.73 |
$106,456.47 |
$88,039.49 |
$77,349.65 |
$70,510.33 |
| 5.000 |
$196,687.48 |
$147,600.77 |
$121,494.99 |
$110,046.84 |
$91,839.44 |
$81,351.55 |
$74,704.10 |
| 5.500 |
$199,973.51 |
$151,025.17 |
$125,060.10 |
$113,705.33 |
$95,726.40 |
$85,456.42 |
$79,013.52 |
| 6.000 |
$203,292.64 |
$154,496.13 |
$128,684.51 |
$117,431.12 |
$99,698.55 |
$89,660.98 |
$83,433.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
