楼价: |
$1,930,000.00 |
|
|
首期: |
$579,000.00 |
| |
贷款金额: |
$1,351,000.00 |
全期供款共: |
$2,167,395.14 |
每月供款额: |
$7,224.65 (4.125厘息计供300期) |
全期利息共: |
$816,395.14 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,965.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$19,300.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,659.51 |
$11,835.32 |
$9,238.97 |
$8,085.66 |
$6,213.17 |
$5,091.55 |
$4,345.35 |
1.500 |
$16,952.52 |
$12,130.83 |
$9,537.45 |
$8,386.24 |
$6,519.19 |
$5,403.14 |
$4,662.57 |
2.000 |
$17,248.80 |
$12,431.02 |
$9,842.00 |
$8,693.80 |
$6,834.48 |
$5,726.27 |
$4,993.56 |
2.500 |
$17,548.36 |
$12,735.86 |
$10,152.58 |
$9,008.32 |
$7,158.99 |
$6,060.81 |
$5,338.08 |
3.000 |
$17,851.17 |
$13,045.36 |
$10,469.18 |
$9,329.76 |
$7,492.61 |
$6,406.59 |
$5,695.87 |
3.500 |
$18,157.24 |
$13,359.48 |
$10,791.77 |
$9,658.06 |
$7,835.26 |
$6,763.42 |
$6,066.59 |
4.000 |
$18,466.56 |
$13,678.22 |
$11,120.30 |
$9,993.18 |
$8,186.79 |
$7,131.08 |
$6,449.88 |
4.125 |
$18,544.39 |
$13,758.62 |
$11,203.36 |
$10,078.02 |
$8,276.05 |
|
$6,547.62 |
4.500 |
$18,779.12 |
$14,001.55 |
$11,454.74 |
$10,335.06 |
$8,547.09 |
$7,509.30 |
$6,845.32 |
5.000 |
$19,094.91 |
$14,329.45 |
$11,795.04 |
$10,683.62 |
$8,916.00 |
$7,897.81 |
$7,252.46 |
5.500 |
$19,413.93 |
$14,661.90 |
$12,141.15 |
$11,038.80 |
$9,293.36 |
$8,296.32 |
$7,670.83 |
6.000 |
$19,736.16 |
$14,998.87 |
$12,493.01 |
$11,400.51 |
$9,678.98 |
$8,704.51 |
$8,099.93 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|