| 楼价： |
$18,580,000.00 |
|
|
| 首期： |
$5,574,000.00 |
| |
| 贷款金额： |
$13,006,000.00 |
全期供款共： |
$20,865,389.45 |
| 每月供款额： |
$69,551.30 (4.125厘息计供300期) |
全期利息共： |
$7,859,389.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,290.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$185,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$696,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$160,380.20 |
$113,937.92 |
$88,943.03 |
$77,840.20 |
$59,813.85 |
$49,016.03 |
$41,832.44 |
| 1.500 |
$163,200.97 |
$116,782.82 |
$91,816.49 |
$80,733.84 |
$62,759.86 |
$52,015.72 |
$44,886.33 |
| 2.000 |
$166,053.26 |
$119,672.70 |
$94,748.33 |
$83,694.74 |
$65,795.19 |
$55,126.50 |
$48,072.71 |
| 2.500 |
$168,937.01 |
$122,607.43 |
$97,738.32 |
$86,722.60 |
$68,919.17 |
$58,347.09 |
$51,389.42 |
| 3.000 |
$171,852.18 |
$125,586.90 |
$100,786.23 |
$89,817.05 |
$72,130.96 |
$61,675.92 |
$54,833.82 |
| 3.500 |
$174,798.70 |
$128,610.96 |
$103,891.73 |
$92,977.62 |
$75,429.56 |
$65,111.10 |
$58,402.75 |
| 4.000 |
$177,776.50 |
$131,679.43 |
$107,054.49 |
$96,203.81 |
$78,813.80 |
$68,650.46 |
$62,092.63 |
| 4.125 |
$178,525.82 |
$132,453.46 |
$107,854.08 |
$97,020.54 |
$79,673.09 |
|
$63,033.54 |
| 4.500 |
$180,785.50 |
$134,792.11 |
$110,274.10 |
$99,495.03 |
$82,282.38 |
$72,291.57 |
$65,899.49 |
| 5.000 |
$183,825.62 |
$137,948.81 |
$113,550.14 |
$102,850.62 |
$85,833.84 |
$76,031.78 |
$69,819.02 |
| 5.500 |
$186,896.77 |
$141,149.28 |
$116,882.13 |
$106,269.87 |
$89,466.62 |
$79,868.22 |
$73,846.64 |
| 6.000 |
$189,998.86 |
$144,393.26 |
$120,269.53 |
$109,752.02 |
$93,179.02 |
$83,797.84 |
$77,977.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
