| 楼价： |
$175,000,000.00 |
|
|
| 首期： |
$52,500,000.00 |
| |
| 贷款金额： |
$122,500,000.00 |
全期供款共： |
$196,525,465.73 |
| 每月供款额： |
$655,084.89 (4.125厘息计供300期) |
全期利息共： |
$74,025,465.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$96,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,750,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$7,437,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,510,577.74 |
$1,073,150.49 |
$837,730.35 |
$733,155.78 |
$563,370.53 |
$461,668.76 |
$394,008.41 |
| 1.500 |
$1,537,145.86 |
$1,099,945.87 |
$864,794.75 |
$760,410.20 |
$591,118.13 |
$489,922.00 |
$422,772.26 |
| 2.000 |
$1,564,010.79 |
$1,127,164.81 |
$892,408.91 |
$788,298.16 |
$619,707.09 |
$519,221.56 |
$452,783.85 |
| 2.500 |
$1,591,172.09 |
$1,154,806.30 |
$920,570.87 |
$816,816.78 |
$649,131.04 |
$549,555.50 |
$484,023.10 |
| 3.000 |
$1,618,629.26 |
$1,182,869.12 |
$949,278.23 |
$845,962.51 |
$679,382.06 |
$580,908.86 |
$516,464.94 |
| 3.500 |
$1,646,381.70 |
$1,211,351.88 |
$978,528.13 |
$875,731.11 |
$710,450.65 |
$613,263.87 |
$550,079.74 |
| 4.000 |
$1,674,428.78 |
$1,240,252.94 |
$1,008,317.29 |
$906,117.71 |
$742,325.90 |
$646,600.13 |
$584,833.74 |
| 4.125 |
$1,681,486.50 |
$1,247,543.36 |
$1,015,848.41 |
$913,810.29 |
$750,419.34 |
|
$593,695.92 |
| 4.500 |
$1,702,769.76 |
$1,269,570.51 |
$1,038,642.00 |
$937,116.78 |
$774,995.49 |
$680,894.79 |
$620,689.50 |
| 5.000 |
$1,731,403.86 |
$1,299,302.56 |
$1,069,498.13 |
$968,722.19 |
$808,445.78 |
$716,122.80 |
$657,606.49 |
| 5.500 |
$1,760,330.22 |
$1,329,446.91 |
$1,100,881.18 |
$1,000,927.23 |
$842,661.95 |
$752,257.18 |
$695,541.53 |
| 6.000 |
$1,789,547.92 |
$1,360,001.15 |
$1,132,786.22 |
$1,033,724.61 |
$877,628.05 |
$789,269.22 |
$734,449.39 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
