| 楼价： |
$16,760,000.00 |
|
|
| 首期： |
$5,028,000.00 |
| |
| 贷款金额： |
$11,732,000.00 |
全期供款共： |
$18,821,524.60 |
| 每月供款额： |
$62,738.42 (4.125厘息计供300期) |
全期利息共： |
$7,089,524.60 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,380.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$167,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$628,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,670.19 |
$102,777.16 |
$80,230.63 |
$70,215.38 |
$53,954.80 |
$44,214.68 |
$37,734.75 |
| 1.500 |
$147,214.66 |
$105,343.39 |
$82,822.63 |
$72,825.57 |
$56,612.23 |
$46,920.53 |
$40,489.50 |
| 2.000 |
$149,787.55 |
$107,950.18 |
$85,467.28 |
$75,496.44 |
$59,350.23 |
$49,726.59 |
$43,363.76 |
| 2.500 |
$152,388.82 |
$110,597.45 |
$88,164.39 |
$78,227.71 |
$62,168.21 |
$52,631.72 |
$46,355.58 |
| 3.000 |
$155,018.44 |
$113,285.07 |
$90,913.73 |
$81,019.04 |
$65,065.39 |
$55,634.47 |
$49,462.59 |
| 3.500 |
$157,676.33 |
$116,012.90 |
$93,715.04 |
$83,870.02 |
$68,040.87 |
$58,733.16 |
$52,681.92 |
| 4.000 |
$160,362.44 |
$118,780.80 |
$96,567.99 |
$86,780.19 |
$71,093.61 |
$61,925.82 |
$56,010.36 |
| 4.125 |
$161,038.36 |
$119,479.01 |
$97,289.25 |
$87,516.92 |
$71,868.73 |
|
$56,859.11 |
| 4.500 |
$163,076.69 |
$121,588.58 |
$99,472.23 |
$89,749.01 |
$74,222.42 |
$65,210.27 |
$59,444.32 |
| 5.000 |
$165,819.02 |
$124,436.06 |
$102,427.36 |
$92,775.91 |
$77,426.01 |
$68,584.10 |
$62,979.91 |
| 5.500 |
$168,589.34 |
$127,323.03 |
$105,432.96 |
$95,860.23 |
$80,702.94 |
$72,044.74 |
$66,613.01 |
| 6.000 |
$171,387.56 |
$130,249.25 |
$108,488.55 |
$99,001.28 |
$84,051.69 |
$75,589.44 |
$70,339.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
