| 楼价： |
$16,400,000.00 |
|
|
| 首期： |
$4,920,000.00 |
| |
| 贷款金额： |
$11,480,000.00 |
全期供款共： |
$18,417,243.65 |
| 每月供款额： |
$61,390.81 (4.125厘息计供300期) |
全期利息共： |
$6,937,243.65 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$164,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$615,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,562.71 |
$100,569.53 |
$78,507.30 |
$68,707.17 |
$52,795.87 |
$43,264.96 |
$36,924.22 |
| 1.500 |
$144,052.53 |
$103,080.64 |
$81,043.62 |
$71,261.30 |
$55,396.21 |
$45,912.69 |
$39,619.80 |
| 2.000 |
$146,570.15 |
$105,631.45 |
$83,631.46 |
$73,874.80 |
$58,075.41 |
$48,658.48 |
$42,432.32 |
| 2.500 |
$149,115.56 |
$108,221.85 |
$86,270.64 |
$76,547.40 |
$60,832.85 |
$51,501.20 |
$45,359.88 |
| 3.000 |
$151,688.68 |
$110,851.73 |
$88,960.93 |
$79,278.77 |
$63,667.80 |
$54,439.46 |
$48,400.14 |
| 3.500 |
$154,289.49 |
$113,520.98 |
$91,702.06 |
$82,068.52 |
$66,579.38 |
$57,471.59 |
$51,550.33 |
| 4.000 |
$156,917.90 |
$116,229.42 |
$94,493.73 |
$84,916.17 |
$69,566.54 |
$60,595.67 |
$54,807.28 |
| 4.125 |
$157,579.31 |
$116,912.64 |
$95,199.51 |
$85,637.08 |
$70,325.01 |
|
$55,637.79 |
| 4.500 |
$159,573.85 |
$118,976.89 |
$97,335.59 |
$87,821.23 |
$72,628.15 |
$63,809.57 |
$58,167.47 |
| 5.000 |
$162,257.28 |
$121,763.21 |
$100,227.25 |
$90,783.11 |
$75,762.92 |
$67,110.94 |
$61,627.12 |
| 5.500 |
$164,968.09 |
$124,588.17 |
$103,168.29 |
$93,801.18 |
$78,969.46 |
$70,497.24 |
$65,182.18 |
| 6.000 |
$167,706.21 |
$127,451.54 |
$106,158.25 |
$96,874.76 |
$82,246.29 |
$73,965.80 |
$68,828.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
