| 楼价： |
$15,850,000.00 |
|
|
| 首期： |
$4,755,000.00 |
| |
| 贷款金额： |
$11,095,000.00 |
全期供款共： |
$17,799,592.18 |
| 每月供款额： |
$59,331.97 (4.125厘息计供300期) |
全期利息共： |
$6,704,592.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,925.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$158,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$594,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,815.18 |
$97,196.77 |
$75,874.43 |
$66,402.97 |
$51,025.27 |
$41,814.00 |
$35,685.90 |
| 1.500 |
$139,221.50 |
$99,623.67 |
$78,325.70 |
$68,871.44 |
$53,538.41 |
$44,372.94 |
$38,291.09 |
| 2.000 |
$141,654.69 |
$102,088.93 |
$80,826.75 |
$71,397.29 |
$56,127.76 |
$47,026.64 |
$41,009.28 |
| 2.500 |
$144,114.73 |
$104,592.46 |
$83,377.42 |
$73,980.26 |
$58,792.73 |
$49,774.03 |
$43,838.66 |
| 3.000 |
$146,601.56 |
$107,134.15 |
$85,977.49 |
$76,620.03 |
$61,532.60 |
$52,613.75 |
$46,776.97 |
| 3.500 |
$149,115.14 |
$109,713.87 |
$88,626.69 |
$79,316.22 |
$64,346.53 |
$55,544.19 |
$49,821.51 |
| 4.000 |
$151,655.41 |
$112,331.48 |
$91,324.74 |
$82,068.38 |
$67,233.52 |
$58,563.50 |
$52,969.23 |
| 4.125 |
$152,294.63 |
$112,991.78 |
$92,006.84 |
$82,765.10 |
$67,966.55 |
|
$53,771.89 |
| 4.500 |
$154,222.29 |
$114,986.81 |
$94,071.29 |
$84,876.01 |
$70,192.45 |
$61,669.61 |
$56,216.74 |
| 5.000 |
$156,815.72 |
$117,679.69 |
$96,865.97 |
$87,738.55 |
$73,222.09 |
$64,860.27 |
$59,560.36 |
| 5.500 |
$159,435.62 |
$120,409.91 |
$99,708.38 |
$90,655.41 |
$76,321.10 |
$68,133.01 |
$62,996.19 |
| 6.000 |
$162,081.91 |
$123,177.25 |
$102,598.07 |
$93,625.92 |
$79,488.03 |
$71,485.24 |
$66,520.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
