| 楼价： |
$155,000,000.00 |
|
|
| 首期： |
$46,500,000.00 |
| |
| 贷款金额： |
$108,500,000.00 |
全期供款共： |
$174,065,412.51 |
| 每月供款额： |
$580,218.04 (4.125厘息计供300期) |
全期利息共： |
$65,565,412.51 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$86,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,550,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,587,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,337,940.29 |
$950,504.72 |
$741,989.74 |
$649,366.55 |
$498,985.32 |
$408,906.61 |
$348,978.88 |
| 1.500 |
$1,361,472.05 |
$974,237.77 |
$765,961.06 |
$673,506.18 |
$523,561.77 |
$433,930.91 |
$374,455.43 |
| 2.000 |
$1,385,266.70 |
$998,345.97 |
$790,419.32 |
$698,206.94 |
$548,883.42 |
$459,881.96 |
$401,037.13 |
| 2.500 |
$1,409,323.86 |
$1,022,828.43 |
$815,362.77 |
$723,466.29 |
$574,944.64 |
$486,749.16 |
$428,706.18 |
| 3.000 |
$1,433,643.06 |
$1,047,684.08 |
$840,789.29 |
$749,281.08 |
$601,738.39 |
$514,519.28 |
$457,440.38 |
| 3.500 |
$1,458,223.79 |
$1,072,911.66 |
$866,696.35 |
$775,647.56 |
$629,256.29 |
$543,176.57 |
$487,213.49 |
| 4.000 |
$1,483,065.49 |
$1,098,509.75 |
$893,081.03 |
$802,561.40 |
$657,488.66 |
$572,702.97 |
$517,995.60 |
| 4.125 |
$1,489,316.61 |
$1,104,966.98 |
$899,751.45 |
$809,374.82 |
$664,657.13 |
|
$525,844.96 |
| 4.500 |
$1,508,167.50 |
$1,124,476.74 |
$919,940.06 |
$830,017.72 |
$686,424.57 |
$603,078.24 |
$549,753.56 |
| 5.000 |
$1,533,529.13 |
$1,150,810.84 |
$947,269.78 |
$858,011.09 |
$716,051.98 |
$634,280.20 |
$582,451.46 |
| 5.500 |
$1,559,149.63 |
$1,177,510.12 |
$975,066.19 |
$886,535.55 |
$746,357.73 |
$666,284.93 |
$616,051.07 |
| 6.000 |
$1,585,028.16 |
$1,204,572.45 |
$1,003,324.94 |
$915,584.66 |
$777,327.70 |
$699,067.02 |
$650,512.32 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
