| 楼价： |
$14,527,000.00 |
|
|
| 首期： |
$4,358,100.00 |
| |
| 贷款金额： |
$10,168,900.00 |
全期供款共： |
$16,313,859.66 |
| 每月供款额： |
$54,379.53 (4.125厘息计供300期) |
全期利息共： |
$6,144,959.66 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,263.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$145,270.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$544,763.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,395.22 |
$89,083.75 |
$69,541.19 |
$60,860.31 |
$46,766.19 |
$38,323.78 |
$32,707.20 |
| 1.500 |
$127,600.67 |
$91,308.08 |
$71,787.85 |
$63,122.74 |
$49,069.56 |
$40,669.13 |
$35,094.93 |
| 2.000 |
$129,830.77 |
$93,567.56 |
$74,080.14 |
$65,437.76 |
$51,442.77 |
$43,101.32 |
$37,586.23 |
| 2.500 |
$132,085.47 |
$95,862.12 |
$76,417.90 |
$67,805.13 |
$53,885.30 |
$45,619.39 |
$40,179.45 |
| 3.000 |
$134,364.73 |
$98,191.66 |
$78,800.94 |
$70,224.56 |
$56,396.48 |
$48,222.07 |
$42,872.49 |
| 3.500 |
$136,668.50 |
$100,556.05 |
$81,229.02 |
$72,695.69 |
$58,975.52 |
$50,907.91 |
$45,662.91 |
| 4.000 |
$138,996.72 |
$102,955.17 |
$83,701.86 |
$75,218.13 |
$61,621.53 |
$53,675.20 |
$48,547.88 |
| 4.125 |
$139,582.60 |
$103,560.36 |
$84,327.03 |
$75,856.70 |
$62,293.38 |
|
$49,283.55 |
| 4.500 |
$141,349.35 |
$105,388.86 |
$86,219.16 |
$77,791.40 |
$64,333.48 |
$56,522.05 |
$51,524.32 |
| 5.000 |
$143,726.31 |
$107,856.96 |
$88,780.57 |
$80,415.01 |
$67,110.24 |
$59,446.38 |
$54,588.85 |
| 5.500 |
$146,127.53 |
$110,359.29 |
$91,385.72 |
$83,088.40 |
$69,950.57 |
$62,445.94 |
$57,737.90 |
| 6.000 |
$148,552.93 |
$112,895.64 |
$94,034.20 |
$85,810.96 |
$72,853.16 |
$65,518.37 |
$60,967.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
