| 楼价： |
$13,764,000.00 |
|
|
| 首期： |
$4,129,200.00 |
| |
| 贷款金额： |
$9,634,800.00 |
全期供款共： |
$15,457,008.63 |
| 每月供款额： |
$51,523.36 (4.125厘息计供300期) |
全期利息共： |
$5,822,208.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,882.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$137,640.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$516,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,809.10 |
$84,404.82 |
$65,888.69 |
$57,663.75 |
$44,309.90 |
$36,310.91 |
$30,989.32 |
| 1.500 |
$120,898.72 |
$86,512.31 |
$68,017.34 |
$59,807.35 |
$46,492.29 |
$38,533.07 |
$33,251.64 |
| 2.000 |
$123,011.68 |
$88,653.12 |
$70,189.24 |
$62,000.78 |
$48,740.85 |
$40,837.52 |
$35,612.10 |
| 2.500 |
$125,147.96 |
$90,827.16 |
$72,404.21 |
$64,243.81 |
$51,055.08 |
$43,223.33 |
$38,069.11 |
| 3.000 |
$127,307.50 |
$93,034.35 |
$74,662.09 |
$66,536.16 |
$53,434.37 |
$45,689.31 |
$40,620.71 |
| 3.500 |
$129,490.27 |
$95,274.56 |
$76,962.64 |
$68,877.50 |
$55,877.96 |
$48,234.08 |
$43,264.56 |
| 4.000 |
$131,696.22 |
$97,547.67 |
$79,305.60 |
$71,267.45 |
$58,384.99 |
$50,856.02 |
$45,998.01 |
| 4.125 |
$132,251.32 |
$98,121.07 |
$79,897.93 |
$71,872.48 |
$59,021.55 |
|
$46,695.03 |
| 4.500 |
$133,925.27 |
$99,853.53 |
$81,690.68 |
$73,705.57 |
$60,954.50 |
$53,553.35 |
$48,818.12 |
| 5.000 |
$136,177.39 |
$102,192.00 |
$84,117.56 |
$76,191.38 |
$63,585.42 |
$56,324.08 |
$51,721.69 |
| 5.500 |
$138,452.49 |
$104,562.90 |
$86,585.88 |
$78,724.36 |
$66,276.57 |
$59,166.10 |
$54,705.33 |
| 6.000 |
$140,750.50 |
$106,966.03 |
$89,095.25 |
$81,303.92 |
$69,026.70 |
$62,077.15 |
$57,765.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
