| 楼价： |
$128,000,000.00 |
|
|
| 首期： |
$38,400,000.00 |
| |
| 贷款金额： |
$89,600,000.00 |
全期供款共： |
$143,744,340.65 |
| 每月供款额： |
$479,147.80 (4.125厘息计供300期) |
全期利息共： |
$54,144,340.65 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$73,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,280,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,440,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,104,879.72 |
$784,932.93 |
$612,739.92 |
$536,251.09 |
$412,065.30 |
$337,677.72 |
$288,189.01 |
| 1.500 |
$1,124,312.40 |
$804,531.84 |
$632,535.59 |
$556,185.75 |
$432,360.69 |
$358,342.95 |
$309,227.71 |
| 2.000 |
$1,143,962.18 |
$824,440.55 |
$652,733.37 |
$576,583.80 |
$453,271.47 |
$379,773.49 |
$331,179.05 |
| 2.500 |
$1,163,828.73 |
$844,658.32 |
$673,331.84 |
$597,443.13 |
$474,792.99 |
$401,960.59 |
$354,028.33 |
| 3.000 |
$1,183,911.69 |
$865,184.27 |
$694,329.22 |
$618,761.15 |
$496,919.45 |
$424,893.34 |
$377,757.21 |
| 3.500 |
$1,204,210.62 |
$886,017.37 |
$715,723.43 |
$640,534.76 |
$519,643.91 |
$448,558.72 |
$402,344.04 |
| 4.000 |
$1,224,725.05 |
$907,156.44 |
$737,512.08 |
$662,760.38 |
$542,958.38 |
$472,941.81 |
$427,764.10 |
| 4.125 |
$1,229,887.27 |
$912,488.86 |
$743,020.55 |
$668,386.95 |
$548,878.15 |
|
$434,246.16 |
| 4.500 |
$1,245,454.45 |
$928,600.14 |
$759,692.43 |
$685,433.99 |
$566,853.84 |
$498,025.90 |
$453,990.04 |
| 5.000 |
$1,266,398.25 |
$950,347.02 |
$782,261.49 |
$708,551.09 |
$591,320.34 |
$523,792.68 |
$480,992.17 |
| 5.500 |
$1,287,555.82 |
$972,395.45 |
$805,215.95 |
$732,106.78 |
$616,347.03 |
$550,222.39 |
$508,738.95 |
| 6.000 |
$1,308,926.48 |
$994,743.70 |
$828,552.21 |
$756,095.72 |
$641,922.23 |
$577,294.06 |
$537,197.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
