| 楼价： |
$11,850,000.00 |
|
|
| 首期： |
$3,555,000.00 |
| |
| 贷款金额： |
$8,295,000.00 |
全期供款共： |
$13,307,581.54 |
| 每月供款额： |
$44,358.61 (4.125厘息计供300期) |
全期利息共： |
$5,012,581.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,925.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$118,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$444,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,287.69 |
$72,667.62 |
$56,726.31 |
$49,645.12 |
$38,148.23 |
$31,261.57 |
$26,680.00 |
| 1.500 |
$104,086.73 |
$74,482.05 |
$58,558.96 |
$51,490.63 |
$40,027.14 |
$33,174.72 |
$28,627.72 |
| 2.000 |
$105,905.87 |
$76,325.16 |
$60,428.83 |
$53,379.05 |
$41,963.02 |
$35,158.72 |
$30,659.94 |
| 2.500 |
$107,745.08 |
$78,196.88 |
$62,335.80 |
$55,310.16 |
$43,955.44 |
$37,212.76 |
$32,775.28 |
| 3.000 |
$109,604.32 |
$80,097.14 |
$64,279.70 |
$57,283.75 |
$46,003.87 |
$39,335.83 |
$34,972.05 |
| 3.500 |
$111,483.56 |
$82,025.83 |
$66,260.33 |
$59,299.51 |
$48,107.66 |
$41,526.73 |
$37,248.26 |
| 4.000 |
$113,382.75 |
$83,982.84 |
$68,277.49 |
$61,357.11 |
$50,266.07 |
$43,784.07 |
$39,601.60 |
| 4.125 |
$113,860.66 |
$84,476.51 |
$68,787.45 |
$61,878.01 |
$50,814.11 |
|
$40,201.70 |
| 4.500 |
$115,301.84 |
$85,968.06 |
$70,330.90 |
$63,456.19 |
$52,478.27 |
$46,106.30 |
$42,029.55 |
| 5.000 |
$117,240.78 |
$87,981.34 |
$72,420.30 |
$65,596.33 |
$54,743.33 |
$48,491.74 |
$44,529.35 |
| 5.500 |
$119,199.50 |
$90,022.55 |
$74,545.38 |
$67,777.07 |
$57,060.25 |
$50,938.56 |
$47,098.10 |
| 6.000 |
$121,177.96 |
$92,091.51 |
$76,705.81 |
$69,997.92 |
$59,427.96 |
$53,444.80 |
$49,732.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
