| 楼价： |
$11,620,000.00 |
|
|
| 首期： |
$3,486,000.00 |
| |
| 贷款金额： |
$8,134,000.00 |
全期供款共： |
$13,049,290.92 |
| 每月供款额： |
$43,497.64 (4.125厘息计供300期) |
全期利息共： |
$4,915,290.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,810.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$116,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$435,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,302.36 |
$71,257.19 |
$55,625.30 |
$48,681.54 |
$37,407.80 |
$30,654.81 |
$26,162.16 |
| 1.500 |
$102,066.49 |
$73,036.41 |
$57,422.37 |
$50,491.24 |
$39,250.24 |
$32,530.82 |
$28,072.08 |
| 2.000 |
$103,850.32 |
$74,843.74 |
$59,255.95 |
$52,343.00 |
$41,148.55 |
$34,476.31 |
$30,064.85 |
| 2.500 |
$105,653.83 |
$76,679.14 |
$61,125.91 |
$54,236.63 |
$43,102.30 |
$36,490.49 |
$32,139.13 |
| 3.000 |
$107,476.98 |
$78,542.51 |
$63,032.07 |
$56,171.91 |
$45,110.97 |
$38,572.35 |
$34,293.27 |
| 3.500 |
$109,319.75 |
$80,433.76 |
$64,974.27 |
$58,148.55 |
$47,173.92 |
$40,720.72 |
$36,525.29 |
| 4.000 |
$111,182.07 |
$82,352.80 |
$66,952.27 |
$60,166.22 |
$49,290.44 |
$42,934.25 |
$38,832.96 |
| 4.125 |
$111,650.70 |
$82,836.88 |
$67,452.33 |
$60,677.00 |
$49,827.84 |
|
$39,421.41 |
| 4.500 |
$113,063.91 |
$84,299.48 |
$68,965.83 |
$62,224.55 |
$51,459.70 |
$45,211.41 |
$41,213.78 |
| 5.000 |
$114,965.22 |
$86,273.69 |
$71,014.68 |
$64,323.15 |
$53,680.80 |
$47,550.55 |
$43,665.07 |
| 5.500 |
$116,885.93 |
$88,275.27 |
$73,098.51 |
$66,461.57 |
$55,952.75 |
$49,949.88 |
$46,183.96 |
| 6.000 |
$118,825.98 |
$90,304.08 |
$75,217.00 |
$68,639.31 |
$58,274.50 |
$52,407.48 |
$48,767.44 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
