| 楼价： |
$103,390,000.00 |
|
|
| 首期： |
$31,017,000.00 |
| |
| 贷款金额： |
$72,373,000.00 |
全期供款共： |
$116,107,245.15 |
| 每月供款额： |
$387,024.15 (4.125厘息计供300期) |
全期利息共： |
$43,734,245.15 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$60,695.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,033,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,394,075.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$892,449.33 |
$634,017.31 |
$494,931.09 |
$433,148.43 |
$332,839.31 |
$272,753.90 |
$232,780.17 |
| 1.500 |
$908,145.78 |
$649,848.02 |
$510,920.74 |
$449,250.35 |
$349,232.59 |
$289,445.92 |
$249,773.85 |
| 2.000 |
$924,017.58 |
$665,928.97 |
$527,235.18 |
$465,726.55 |
$366,122.95 |
$306,756.10 |
$267,504.70 |
| 2.500 |
$940,064.47 |
$682,259.56 |
$543,873.27 |
$482,575.35 |
$383,506.62 |
$324,677.39 |
$285,960.85 |
| 3.000 |
$956,286.17 |
$698,839.08 |
$560,833.58 |
$499,794.65 |
$401,378.92 |
$343,200.95 |
$305,127.49 |
| 3.500 |
$972,682.31 |
$715,666.69 |
$578,114.42 |
$517,381.94 |
$419,734.25 |
$362,316.30 |
$324,987.11 |
| 4.000 |
$989,252.52 |
$732,741.44 |
$595,713.86 |
$535,334.34 |
$438,566.14 |
$382,011.36 |
$345,519.77 |
| 4.125 |
$993,422.22 |
$737,048.62 |
$600,163.24 |
$539,879.12 |
$443,347.75 |
|
$350,755.55 |
| 4.500 |
$1,005,996.37 |
$750,062.26 |
$613,629.69 |
$553,648.59 |
$457,867.33 |
$402,272.64 |
$366,703.36 |
| 5.000 |
$1,022,913.40 |
$767,627.95 |
$631,859.50 |
$572,321.07 |
$477,629.77 |
$423,085.35 |
$388,513.91 |
| 5.500 |
$1,040,003.10 |
$785,437.23 |
$650,400.60 |
$591,347.81 |
$497,844.68 |
$444,433.54 |
$410,925.93 |
| 6.000 |
$1,057,264.91 |
$803,488.68 |
$669,250.10 |
$610,724.50 |
$518,502.65 |
$466,300.25 |
$433,912.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
