| 楼价： |
$63,500,000.00 |
|
|
| 首期： |
$19,050,000.00 |
| |
| 贷款金额： |
$44,450,000.00 |
全期供款共： |
$71,310,668.99 |
| 每月供款额： |
$237,702.23 (4.125厘息计供300期) |
全期利息共： |
$26,860,668.99 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$40,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$635,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,698,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$548,123.92 |
$389,400.32 |
$303,976.44 |
$266,030.81 |
$204,423.02 |
$167,519.81 |
$142,968.77 |
| 1.500 |
$557,764.36 |
$399,123.22 |
$313,796.95 |
$275,920.27 |
$214,491.43 |
$177,771.70 |
$153,405.93 |
| 2.000 |
$567,512.49 |
$408,999.80 |
$323,816.95 |
$286,039.62 |
$224,865.14 |
$188,403.25 |
$164,295.86 |
| 2.500 |
$577,368.16 |
$419,029.71 |
$334,035.72 |
$296,387.80 |
$235,541.84 |
$199,410.14 |
$175,631.24 |
| 3.000 |
$587,331.19 |
$429,212.51 |
$344,452.39 |
$306,963.54 |
$246,518.63 |
$210,786.93 |
$187,402.99 |
| 3.500 |
$597,401.36 |
$439,547.68 |
$355,065.92 |
$317,765.29 |
$257,792.09 |
$222,527.18 |
$199,600.36 |
| 4.000 |
$607,578.44 |
$450,034.64 |
$365,875.13 |
$328,791.28 |
$269,358.26 |
$234,623.48 |
$212,211.10 |
| 4.125 |
$610,139.39 |
$452,680.02 |
$368,607.85 |
$331,582.59 |
$272,295.02 |
|
$215,426.81 |
| 4.500 |
$617,862.17 |
$460,672.73 |
$376,878.67 |
$340,039.52 |
$281,212.65 |
$247,067.54 |
$225,221.62 |
| 5.000 |
$628,252.26 |
$471,461.22 |
$388,075.04 |
$351,507.77 |
$293,350.33 |
$259,850.27 |
$238,617.21 |
| 5.500 |
$638,748.40 |
$482,399.31 |
$399,462.60 |
$363,193.60 |
$305,765.91 |
$272,961.89 |
$252,382.21 |
| 6.000 |
$649,350.25 |
$493,486.13 |
$411,039.57 |
$375,094.36 |
$318,453.61 |
$286,391.97 |
$266,500.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
