| 楼价： |
$6,090,000.00 |
|
|
| 首期： |
$1,827,000.00 |
| |
| 贷款金额： |
$4,263,000.00 |
全期供款共： |
$6,839,086.21 |
| 每月供款额： |
$22,796.95 (4.125厘息计供300期) |
全期利息共： |
$2,576,086.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,045.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$60,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$144,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,568.11 |
$37,345.64 |
$29,153.02 |
$25,513.82 |
$19,605.29 |
$16,066.07 |
$13,711.49 |
| 1.500 |
$53,492.68 |
$38,278.12 |
$30,094.86 |
$26,462.27 |
$20,570.91 |
$17,049.29 |
$14,712.47 |
| 2.000 |
$54,427.58 |
$39,225.34 |
$31,055.83 |
$27,432.78 |
$21,565.81 |
$18,068.91 |
$15,756.88 |
| 2.500 |
$55,372.79 |
$40,187.26 |
$32,035.87 |
$28,425.22 |
$22,589.76 |
$19,124.53 |
$16,844.00 |
| 3.000 |
$56,328.30 |
$41,163.85 |
$33,034.88 |
$29,439.50 |
$23,642.50 |
$20,215.63 |
$17,972.98 |
| 3.500 |
$57,294.08 |
$42,155.05 |
$34,052.78 |
$30,475.44 |
$24,723.68 |
$21,341.58 |
$19,142.78 |
| 4.000 |
$58,270.12 |
$43,160.80 |
$35,089.44 |
$31,532.90 |
$25,832.94 |
$22,501.68 |
$20,352.21 |
| 4.125 |
$58,515.73 |
$43,414.51 |
$35,351.52 |
$31,800.60 |
$26,114.59 |
|
$20,660.62 |
| 4.500 |
$59,256.39 |
$44,181.05 |
$36,144.74 |
$32,611.66 |
$26,969.84 |
$23,695.14 |
$21,599.99 |
| 5.000 |
$60,252.85 |
$45,215.73 |
$37,218.54 |
$33,711.53 |
$28,133.91 |
$24,921.07 |
$22,884.71 |
| 5.500 |
$61,259.49 |
$46,264.75 |
$38,310.66 |
$34,832.27 |
$29,324.64 |
$26,178.55 |
$24,204.85 |
| 6.000 |
$62,276.27 |
$47,328.04 |
$39,420.96 |
$35,973.62 |
$30,541.46 |
$27,466.57 |
$25,558.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
