| 楼价： |
$21,890,000.00 |
|
|
| 首期： |
$6,567,000.00 |
| |
| 贷款金额： |
$15,323,000.00 |
全期供款共： |
$24,582,528.26 |
| 每月供款额： |
$81,941.76 (4.125厘息计供300期) |
全期利息共： |
$9,259,528.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,945.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$218,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$930,325.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$188,951.70 |
$134,235.80 |
$104,788.10 |
$91,707.31 |
$70,469.60 |
$57,748.17 |
$49,284.82 |
| 1.500 |
$192,274.99 |
$137,587.52 |
$108,173.47 |
$95,116.45 |
$73,940.43 |
$61,282.24 |
$52,882.77 |
| 2.000 |
$195,635.41 |
$140,992.22 |
$111,627.61 |
$98,604.84 |
$77,516.50 |
$64,947.20 |
$56,636.79 |
| 2.500 |
$199,032.90 |
$144,449.77 |
$115,150.27 |
$102,172.11 |
$81,197.02 |
$68,741.54 |
$60,544.38 |
| 3.000 |
$202,467.40 |
$147,960.03 |
$118,741.15 |
$105,817.82 |
$84,980.99 |
$72,663.40 |
$64,602.39 |
| 3.500 |
$205,938.83 |
$151,522.81 |
$122,399.89 |
$109,541.45 |
$88,867.23 |
$76,710.55 |
$68,807.12 |
| 4.000 |
$209,447.12 |
$155,137.93 |
$126,126.09 |
$113,342.38 |
$92,854.37 |
$80,880.44 |
$73,154.35 |
| 4.125 |
$210,329.94 |
$156,049.85 |
$127,068.12 |
$114,304.61 |
$93,866.74 |
|
$74,262.88 |
| 4.500 |
$212,992.17 |
$158,805.13 |
$129,919.28 |
$117,219.92 |
$96,940.86 |
$85,170.21 |
$77,639.39 |
| 5.000 |
$216,573.89 |
$162,524.19 |
$133,778.94 |
$121,173.31 |
$101,125.02 |
$89,576.73 |
$82,257.18 |
| 5.500 |
$220,192.16 |
$166,294.82 |
$137,704.51 |
$125,201.70 |
$105,404.97 |
$94,096.63 |
$87,002.31 |
| 6.000 |
$223,846.88 |
$170,116.72 |
$141,695.37 |
$129,304.18 |
$109,778.73 |
$98,726.30 |
$91,869.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
