| 楼价： |
$2,080,000.00 |
|
|
| 首期： |
$624,000.00 |
| |
| 贷款金额： |
$1,456,000.00 |
全期供款共： |
$2,335,845.54 |
| 每月供款额： |
$7,786.15 (4.125厘息计供300期) |
全期利息共： |
$879,845.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,040.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$20,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$17,954.30 |
$12,755.16 |
$9,957.02 |
$8,714.08 |
$6,696.06 |
$5,487.26 |
$4,683.07 |
| 1.500 |
$18,270.08 |
$13,073.64 |
$10,278.70 |
$9,038.02 |
$7,025.86 |
$5,823.07 |
$5,024.95 |
| 2.000 |
$18,589.39 |
$13,397.16 |
$10,606.92 |
$9,369.49 |
$7,365.66 |
$6,171.32 |
$5,381.66 |
| 2.500 |
$18,912.22 |
$13,725.70 |
$10,941.64 |
$9,708.45 |
$7,715.39 |
$6,531.86 |
$5,752.96 |
| 3.000 |
$19,238.56 |
$14,059.24 |
$11,282.85 |
$10,054.87 |
$8,074.94 |
$6,904.52 |
$6,138.55 |
| 3.500 |
$19,568.42 |
$14,397.78 |
$11,630.51 |
$10,408.69 |
$8,444.21 |
$7,289.08 |
$6,538.09 |
| 4.000 |
$19,901.78 |
$14,741.29 |
$11,984.57 |
$10,769.86 |
$8,823.07 |
$7,685.30 |
$6,951.17 |
| 4.125 |
$19,985.67 |
$14,827.94 |
$12,074.08 |
$10,861.29 |
$8,919.27 |
|
$7,056.50 |
| 4.500 |
$20,238.63 |
$15,089.75 |
$12,345.00 |
$11,138.30 |
$9,211.37 |
$8,092.92 |
$7,377.34 |
| 5.000 |
$20,578.97 |
$15,443.14 |
$12,711.75 |
$11,513.96 |
$9,608.96 |
$8,511.63 |
$7,816.12 |
| 5.500 |
$20,922.78 |
$15,801.43 |
$13,084.76 |
$11,896.74 |
$10,015.64 |
$8,941.11 |
$8,267.01 |
| 6.000 |
$21,270.06 |
$16,164.59 |
$13,463.97 |
$12,286.56 |
$10,431.24 |
$9,381.03 |
$8,729.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
