| 楼价： |
$148,300,000.00 |
|
|
| 首期： |
$44,490,000.00 |
| |
| 贷款金额： |
$103,810,000.00 |
全期供款共： |
$166,541,294.67 |
| 每月供款额： |
$555,137.65 (4.125厘息计供300期) |
全期利息共： |
$62,731,294.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$83,150.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,483,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,302,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,280,106.74 |
$909,418.38 |
$709,916.64 |
$621,297.16 |
$477,416.28 |
$391,231.29 |
$333,893.99 |
| 1.500 |
$1,302,621.32 |
$932,125.56 |
$732,851.78 |
$644,393.33 |
$500,930.39 |
$415,173.90 |
$358,269.29 |
| 2.000 |
$1,325,387.43 |
$955,191.66 |
$756,252.81 |
$668,026.38 |
$525,157.49 |
$440,003.19 |
$383,701.97 |
| 2.500 |
$1,348,404.70 |
$978,615.85 |
$780,118.06 |
$692,193.88 |
$550,092.19 |
$465,709.03 |
$410,175.01 |
| 3.000 |
$1,371,672.68 |
$1,002,397.09 |
$804,445.49 |
$716,892.80 |
$575,727.77 |
$492,278.76 |
$437,667.15 |
| 3.500 |
$1,395,190.89 |
$1,026,534.19 |
$829,232.70 |
$742,119.57 |
$602,056.18 |
$519,697.33 |
$466,153.29 |
| 4.000 |
$1,418,958.79 |
$1,051,025.78 |
$854,476.88 |
$767,870.04 |
$629,068.18 |
$547,947.42 |
$495,604.82 |
| 4.125 |
$1,424,939.70 |
$1,057,203.89 |
$860,858.97 |
$774,388.95 |
$635,926.79 |
|
$503,114.89 |
| 4.500 |
$1,442,975.74 |
$1,075,870.32 |
$880,174.91 |
$794,139.53 |
$656,753.32 |
$577,009.70 |
$525,990.02 |
| 5.000 |
$1,467,241.10 |
$1,101,066.11 |
$906,323.28 |
$820,922.86 |
$685,100.05 |
$606,862.92 |
$557,274.53 |
| 5.500 |
$1,491,754.13 |
$1,126,611.29 |
$932,918.16 |
$848,214.33 |
$714,095.81 |
$637,484.23 |
$589,421.76 |
| 6.000 |
$1,516,514.04 |
$1,152,503.83 |
$959,955.41 |
$876,007.77 |
$743,727.08 |
$668,849.28 |
$622,393.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
