楼价: |
$1,200,000.00 |
|
|
首期: |
$360,000.00 |
| |
贷款金额: |
$840,000.00 |
全期供款共: |
$1,347,603.19 |
每月供款额: |
$4,492.01 (4.125厘息计供300期) |
全期利息共: |
$507,603.19 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,600.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$12,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$10,358.25 |
$7,358.75 |
$5,744.44 |
$5,027.35 |
$3,863.11 |
$3,165.73 |
$2,701.77 |
1.500 |
$10,540.43 |
$7,542.49 |
$5,930.02 |
$5,214.24 |
$4,053.38 |
$3,359.47 |
$2,899.01 |
2.000 |
$10,724.65 |
$7,729.13 |
$6,119.38 |
$5,405.47 |
$4,249.42 |
$3,560.38 |
$3,104.80 |
2.500 |
$10,910.89 |
$7,918.67 |
$6,312.49 |
$5,601.03 |
$4,451.18 |
$3,768.38 |
$3,319.02 |
3.000 |
$11,099.17 |
$8,111.10 |
$6,509.34 |
$5,800.89 |
$4,658.62 |
$3,983.38 |
$3,541.47 |
3.500 |
$11,289.47 |
$8,306.41 |
$6,709.91 |
$6,005.01 |
$4,871.66 |
$4,205.24 |
$3,771.98 |
4.000 |
$11,481.80 |
$8,504.59 |
$6,914.18 |
$6,213.38 |
$5,090.23 |
$4,433.83 |
$4,010.29 |
4.125 |
$11,530.19 |
$8,554.58 |
$6,965.82 |
$6,266.13 |
$5,145.73 |
|
$4,071.06 |
4.500 |
$11,676.14 |
$8,705.63 |
$7,122.12 |
$6,425.94 |
$5,314.25 |
$4,668.99 |
$4,256.16 |
5.000 |
$11,872.48 |
$8,909.50 |
$7,333.70 |
$6,642.67 |
$5,543.63 |
$4,910.56 |
$4,509.30 |
5.500 |
$12,070.84 |
$9,116.21 |
$7,548.90 |
$6,863.50 |
$5,778.25 |
$5,158.33 |
$4,769.43 |
6.000 |
$12,271.19 |
$9,325.72 |
$7,767.68 |
$7,088.40 |
$6,018.02 |
$5,412.13 |
$5,036.22 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|