| 樓價： |
$7,710,000.00 |
|
|
| 首期： |
$2,313,000.00 |
| |
| 貸款金額： |
$5,397,000.00 |
全期供款共： |
$8,658,350.52 |
| 每月供款額： |
$28,861.17 (4.125厘息計供300期) |
全期利息共： |
$3,261,350.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,855.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$231,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,551.74 |
$47,279.94 |
$36,908.01 |
$32,300.75 |
$24,820.50 |
$20,339.81 |
$17,358.88 |
| 1.500 |
$67,722.25 |
$48,460.47 |
$38,100.39 |
$33,501.50 |
$26,042.98 |
$21,584.56 |
$18,626.14 |
| 2.000 |
$68,905.85 |
$49,659.66 |
$39,316.99 |
$34,730.16 |
$27,302.52 |
$22,875.42 |
$19,948.36 |
| 2.500 |
$70,102.50 |
$50,877.47 |
$40,557.72 |
$35,986.61 |
$28,598.86 |
$24,211.85 |
$21,324.67 |
| 3.000 |
$71,312.18 |
$52,113.83 |
$41,822.49 |
$37,270.69 |
$29,931.63 |
$25,593.18 |
$22,753.97 |
| 3.500 |
$72,534.87 |
$53,368.70 |
$43,111.15 |
$38,582.21 |
$31,300.43 |
$27,018.65 |
$24,234.94 |
| 4.000 |
$73,770.55 |
$54,642.00 |
$44,423.58 |
$39,920.96 |
$32,704.76 |
$28,487.35 |
$25,766.10 |
| 4.125 |
$74,081.49 |
$54,963.20 |
$44,755.38 |
$40,259.87 |
$33,061.33 |
|
$26,156.55 |
| 4.500 |
$75,019.17 |
$55,933.65 |
$45,759.60 |
$41,286.69 |
$34,144.09 |
$29,998.28 |
$27,345.81 |
| 5.000 |
$76,280.71 |
$57,243.56 |
$47,119.03 |
$42,679.13 |
$35,617.81 |
$31,550.32 |
$28,972.26 |
| 5.500 |
$77,555.12 |
$58,571.63 |
$48,501.68 |
$44,097.99 |
$37,125.28 |
$33,142.30 |
$30,643.57 |
| 6.000 |
$78,842.37 |
$59,917.76 |
$49,907.32 |
$45,542.95 |
$38,665.78 |
$34,772.95 |
$32,357.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
