| 樓價： |
$4,168,000.00 |
|
|
| 首期： |
$1,250,400.00 |
| |
| 貸款金額： |
$2,917,600.00 |
全期供款共： |
$4,680,675.09 |
| 每月供款額： |
$15,602.25 (4.125厘息計供300期) |
全期利息共： |
$1,763,075.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,084.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$62,520.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,977.65 |
$25,559.38 |
$19,952.34 |
$17,461.68 |
$13,417.88 |
$10,995.63 |
$9,384.15 |
| 1.500 |
$36,610.42 |
$26,197.57 |
$20,596.94 |
$18,110.80 |
$14,078.74 |
$11,668.54 |
$10,069.23 |
| 2.000 |
$37,250.27 |
$26,845.85 |
$21,254.63 |
$18,775.01 |
$14,759.65 |
$12,366.37 |
$10,784.02 |
| 2.500 |
$37,897.17 |
$27,504.19 |
$21,925.37 |
$19,454.24 |
$15,460.45 |
$13,088.84 |
$11,528.05 |
| 3.000 |
$38,551.12 |
$28,172.56 |
$22,609.10 |
$20,148.41 |
$16,180.94 |
$13,835.59 |
$12,300.72 |
| 3.500 |
$39,212.11 |
$28,850.94 |
$23,305.74 |
$20,857.41 |
$16,920.90 |
$14,606.19 |
$13,101.33 |
| 4.000 |
$39,880.11 |
$29,539.28 |
$24,015.24 |
$21,581.13 |
$17,680.08 |
$15,400.17 |
$13,929.07 |
| 4.125 |
$40,048.20 |
$29,712.92 |
$24,194.61 |
$21,764.35 |
$17,872.84 |
|
$14,140.14 |
| 4.500 |
$40,555.11 |
$30,237.54 |
$24,737.48 |
$22,319.44 |
$18,458.18 |
$16,216.97 |
$14,783.05 |
| 5.000 |
$41,237.09 |
$30,945.67 |
$25,472.39 |
$23,072.19 |
$19,254.87 |
$17,056.00 |
$15,662.31 |
| 5.500 |
$41,926.04 |
$31,663.63 |
$26,219.84 |
$23,839.23 |
$20,069.80 |
$17,916.62 |
$16,565.81 |
| 6.000 |
$42,621.92 |
$32,391.34 |
$26,979.73 |
$24,620.37 |
$20,902.59 |
$18,798.14 |
$17,492.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
