| 樓價： |
$23,770,000.00 |
|
|
| 首期： |
$7,131,000.00 |
| |
| 貸款金額： |
$16,639,000.00 |
全期供款共： |
$26,693,773.26 |
| 每月供款額： |
$88,979.24 (4.125厘息計供300期) |
全期利息共： |
$10,054,773.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,885.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$237,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,010,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$205,179.62 |
$145,764.50 |
$113,787.72 |
$99,583.50 |
$76,521.81 |
$62,707.81 |
$53,517.60 |
| 1.500 |
$208,788.33 |
$149,404.08 |
$117,463.84 |
$103,285.43 |
$80,290.73 |
$66,545.41 |
$57,424.55 |
| 2.000 |
$212,437.35 |
$153,101.19 |
$121,214.63 |
$107,073.41 |
$84,173.93 |
$70,525.12 |
$61,500.98 |
| 2.500 |
$216,126.63 |
$156,855.69 |
$125,039.83 |
$110,947.06 |
$88,170.54 |
$74,645.34 |
$65,744.17 |
| 3.000 |
$219,856.10 |
$160,667.42 |
$128,939.11 |
$114,905.88 |
$92,279.49 |
$78,904.02 |
$70,150.70 |
| 3.500 |
$223,625.67 |
$164,536.19 |
$132,912.08 |
$118,949.31 |
$96,499.50 |
$83,298.76 |
$74,716.55 |
| 4.000 |
$227,435.27 |
$168,461.79 |
$136,958.30 |
$123,076.67 |
$100,829.07 |
$87,826.77 |
$79,437.13 |
| 4.125 |
$228,393.91 |
$169,452.03 |
$137,981.24 |
$124,121.55 |
$101,928.39 |
|
$80,640.87 |
| 4.500 |
$231,284.78 |
$172,443.95 |
$141,077.26 |
$127,287.23 |
$105,266.53 |
$92,484.97 |
$84,307.37 |
| 5.000 |
$235,174.11 |
$176,482.41 |
$145,268.40 |
$131,580.15 |
$109,810.04 |
$97,269.94 |
$89,321.75 |
| 5.500 |
$239,103.14 |
$180,576.87 |
$149,531.12 |
$135,954.52 |
$114,457.57 |
$102,178.02 |
$94,474.41 |
| 6.000 |
$243,071.74 |
$184,727.01 |
$153,864.73 |
$140,409.34 |
$119,206.96 |
$107,205.31 |
$99,759.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
