樓價: |
$9,994,000.00 |
|
|
首期: |
$2,998,200.00 |
| |
貸款金額: |
$6,995,800.00 |
全期供款共: |
$11,223,288.60 |
每月供款額: |
$37,410.96 (4.125厘息計供300期) |
全期利息共: |
$4,227,488.60 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,997.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$99,940.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$369,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$86,266.94 |
$61,286.09 |
$47,841.58 |
$41,869.48 |
$32,173.29 |
$26,365.24 |
$22,501.26 |
1.500 |
$87,784.20 |
$62,816.34 |
$49,387.19 |
$43,425.94 |
$33,757.91 |
$27,978.75 |
$24,143.92 |
2.000 |
$89,318.42 |
$64,370.77 |
$50,964.20 |
$45,018.58 |
$35,390.59 |
$29,652.00 |
$25,857.84 |
2.500 |
$90,869.57 |
$65,949.34 |
$52,572.49 |
$46,647.24 |
$37,070.95 |
$31,384.33 |
$27,641.87 |
3.000 |
$92,437.60 |
$67,551.97 |
$54,211.92 |
$48,311.71 |
$38,798.54 |
$33,174.88 |
$29,494.57 |
3.500 |
$94,022.51 |
$69,178.58 |
$55,882.34 |
$50,011.75 |
$40,572.82 |
$35,022.62 |
$31,414.27 |
4.000 |
$95,624.24 |
$70,829.07 |
$57,583.56 |
$51,747.09 |
$42,393.17 |
$36,926.41 |
$33,399.02 |
4.125 |
$96,027.29 |
$71,245.42 |
$58,013.65 |
$52,186.40 |
$42,855.38 |
|
$33,905.13 |
4.500 |
$97,242.75 |
$72,503.36 |
$59,315.36 |
$53,517.40 |
$44,258.89 |
$38,884.93 |
$35,446.69 |
5.000 |
$98,878.00 |
$74,201.31 |
$61,077.51 |
$55,322.34 |
$46,169.18 |
$40,896.75 |
$37,554.97 |
5.500 |
$100,529.94 |
$75,922.81 |
$62,869.75 |
$57,161.52 |
$48,123.22 |
$42,960.33 |
$39,721.38 |
6.000 |
$102,198.53 |
$77,667.72 |
$64,691.80 |
$59,034.54 |
$50,120.08 |
$45,074.04 |
$41,943.36 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|