| 樓價： |
$99,860,000.00 |
|
|
| 首期： |
$29,958,000.00 |
| |
| 貸款金額： |
$69,902,000.00 |
全期供款共： |
$112,143,045.76 |
| 每月供款額： |
$373,810.15 (4.125厘息計供300期) |
全期利息共： |
$42,241,045.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$58,930.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$998,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,244,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$861,978.82 |
$612,370.33 |
$478,032.87 |
$418,359.64 |
$321,475.32 |
$263,441.38 |
$224,832.46 |
| 1.500 |
$877,139.35 |
$627,660.54 |
$493,476.59 |
$433,911.79 |
$337,308.89 |
$279,563.49 |
$241,245.93 |
| 2.000 |
$892,469.24 |
$643,192.45 |
$509,234.02 |
$449,825.45 |
$353,622.57 |
$296,282.66 |
$258,371.40 |
| 2.500 |
$907,968.26 |
$658,965.47 |
$525,304.04 |
$466,098.99 |
$370,412.72 |
$313,592.07 |
$276,197.41 |
| 3.000 |
$923,636.10 |
$674,978.92 |
$541,685.28 |
$482,730.38 |
$387,674.81 |
$331,483.19 |
$294,709.65 |
| 3.500 |
$939,472.44 |
$691,231.99 |
$558,376.11 |
$499,717.19 |
$405,403.44 |
$349,945.89 |
$313,891.22 |
| 4.000 |
$955,476.90 |
$707,723.76 |
$575,374.66 |
$517,056.65 |
$423,592.37 |
$368,968.51 |
$333,722.84 |
| 4.125 |
$959,504.24 |
$711,883.89 |
$579,672.13 |
$521,446.26 |
$428,210.72 |
|
$338,779.86 |
| 4.500 |
$971,649.08 |
$724,453.20 |
$592,678.80 |
$534,745.61 |
$442,234.57 |
$388,538.02 |
$354,183.17 |
| 5.000 |
$987,988.51 |
$741,419.16 |
$610,286.19 |
$552,780.56 |
$461,322.26 |
$408,640.13 |
$375,249.05 |
| 5.500 |
$1,004,494.72 |
$758,620.39 |
$628,194.25 |
$571,157.68 |
$480,846.99 |
$429,259.44 |
$396,895.87 |
| 6.000 |
$1,021,167.18 |
$776,055.51 |
$646,400.18 |
$589,872.80 |
$500,799.64 |
$450,379.57 |
$419,097.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
