樓價: |
$98,880,000.00 |
|
|
首期: |
$29,664,000.00 |
| |
貸款金額: |
$69,216,000.00 |
全期供款共: |
$111,042,503.15 |
每月供款額: |
$370,141.68 (4.125厘息計供300期) |
全期利息共: |
$41,826,503.15 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$58,440.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$988,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$4,202,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$853,519.58 |
$606,360.69 |
$473,341.58 |
$414,253.96 |
$318,320.44 |
$260,856.04 |
$222,626.01 |
1.500 |
$868,531.33 |
$621,500.84 |
$488,633.74 |
$429,653.49 |
$333,998.63 |
$276,819.93 |
$238,878.40 |
2.000 |
$883,710.78 |
$636,880.32 |
$504,236.53 |
$445,410.98 |
$350,152.21 |
$293,375.02 |
$255,835.81 |
2.500 |
$899,057.70 |
$652,498.55 |
$520,148.84 |
$461,524.82 |
$366,777.59 |
$310,514.56 |
$273,486.88 |
3.000 |
$914,571.78 |
$668,354.85 |
$536,369.32 |
$477,992.99 |
$383,870.27 |
$328,230.10 |
$291,817.45 |
3.500 |
$930,252.70 |
$684,448.42 |
$552,896.35 |
$494,813.10 |
$401,424.92 |
$346,511.61 |
$310,810.77 |
4.000 |
$946,100.10 |
$700,778.35 |
$569,728.08 |
$511,982.39 |
$419,435.34 |
$365,347.55 |
$330,447.77 |
4.125 |
$950,087.91 |
$704,897.64 |
$573,983.38 |
$516,328.92 |
$424,008.37 |
|
$335,455.16 |
4.500 |
$962,113.56 |
$717,343.61 |
$586,862.40 |
$529,497.75 |
$437,894.59 |
$384,725.01 |
$350,707.30 |
5.000 |
$978,292.65 |
$734,143.07 |
$604,297.00 |
$547,355.72 |
$456,794.96 |
$404,629.84 |
$371,566.45 |
5.500 |
$994,636.87 |
$751,175.49 |
$622,029.32 |
$565,552.48 |
$476,128.08 |
$425,046.80 |
$393,000.84 |
6.000 |
$1,011,145.71 |
$768,439.51 |
$640,056.58 |
$584,083.94 |
$495,884.92 |
$445,959.66 |
$414,984.89 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|