| 樓價： |
$9,819,000.00 |
|
|
| 首期： |
$2,945,700.00 |
| |
| 貸款金額： |
$6,873,300.00 |
全期供款共： |
$11,026,763.13 |
| 每月供款額： |
$36,755.88 (4.125厘息計供300期) |
全期利息共： |
$4,153,463.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,909.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$98,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$351,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,756.36 |
$60,212.94 |
$47,003.85 |
$41,136.32 |
$31,609.92 |
$25,903.57 |
$22,107.25 |
| 1.500 |
$86,247.06 |
$61,716.39 |
$48,522.40 |
$42,665.53 |
$33,166.79 |
$27,488.82 |
$23,721.15 |
| 2.000 |
$87,754.41 |
$63,243.61 |
$50,071.79 |
$44,230.28 |
$34,770.88 |
$29,132.78 |
$25,405.06 |
| 2.500 |
$89,278.39 |
$64,794.53 |
$51,651.92 |
$45,830.42 |
$36,421.82 |
$30,834.77 |
$27,157.84 |
| 3.000 |
$90,818.98 |
$66,369.10 |
$53,262.65 |
$47,465.75 |
$38,119.16 |
$32,593.97 |
$28,978.11 |
| 3.500 |
$92,376.13 |
$67,967.22 |
$54,903.82 |
$49,136.02 |
$39,862.37 |
$34,409.36 |
$30,864.19 |
| 4.000 |
$93,949.81 |
$69,588.82 |
$56,575.24 |
$50,840.97 |
$41,650.85 |
$36,279.81 |
$32,814.19 |
| 4.125 |
$94,345.81 |
$69,997.88 |
$56,997.80 |
$51,272.59 |
$42,104.96 |
|
$33,311.43 |
| 4.500 |
$95,539.98 |
$71,233.79 |
$58,276.72 |
$52,580.28 |
$43,483.89 |
$38,204.03 |
$34,826.00 |
| 5.000 |
$97,146.60 |
$72,902.01 |
$60,008.01 |
$54,353.62 |
$45,360.74 |
$40,180.63 |
$36,897.36 |
| 5.500 |
$98,769.61 |
$74,593.37 |
$61,768.87 |
$56,160.60 |
$47,280.56 |
$42,208.08 |
$39,025.84 |
| 6.000 |
$100,408.98 |
$76,307.72 |
$63,559.02 |
$58,000.81 |
$49,242.46 |
$44,284.77 |
$41,208.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
