| 樓價： |
$9,741,000.00 |
|
|
| 首期： |
$2,922,300.00 |
| |
| 貸款金額： |
$6,818,700.00 |
全期供款共： |
$10,939,168.92 |
| 每月供款額： |
$36,463.90 (4.125厘息計供300期) |
全期利息共： |
$4,120,468.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,870.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$97,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$344,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,083.07 |
$59,734.62 |
$46,630.46 |
$40,809.55 |
$31,358.81 |
$25,697.80 |
$21,931.63 |
| 1.500 |
$85,561.93 |
$61,226.13 |
$48,136.95 |
$42,326.60 |
$32,903.32 |
$27,270.46 |
$23,532.71 |
| 2.000 |
$87,057.31 |
$62,741.21 |
$49,674.03 |
$43,878.93 |
$34,494.67 |
$28,901.36 |
$25,203.24 |
| 2.500 |
$88,569.18 |
$64,279.82 |
$51,241.60 |
$45,466.36 |
$36,132.49 |
$30,589.83 |
$26,942.11 |
| 3.000 |
$90,097.53 |
$65,841.87 |
$52,839.54 |
$47,088.69 |
$37,816.35 |
$32,335.05 |
$28,747.91 |
| 3.500 |
$91,642.31 |
$67,427.31 |
$54,467.67 |
$48,745.70 |
$39,545.71 |
$34,136.02 |
$30,619.01 |
| 4.000 |
$93,203.49 |
$69,036.02 |
$56,125.82 |
$50,437.10 |
$41,319.98 |
$35,991.61 |
$32,553.52 |
| 4.125 |
$93,596.34 |
$69,441.83 |
$56,545.03 |
$50,865.29 |
$41,770.48 |
|
$33,046.81 |
| 4.500 |
$94,781.03 |
$70,667.92 |
$57,813.78 |
$52,162.60 |
$43,138.46 |
$37,900.55 |
$34,549.35 |
| 5.000 |
$96,374.89 |
$72,322.89 |
$59,531.32 |
$53,921.85 |
$45,000.40 |
$39,861.44 |
$36,604.26 |
| 5.500 |
$97,985.01 |
$74,000.81 |
$61,278.19 |
$55,714.47 |
$46,904.97 |
$41,872.78 |
$38,715.83 |
| 6.000 |
$99,611.35 |
$75,701.55 |
$63,054.12 |
$57,540.07 |
$48,851.28 |
$43,932.98 |
$40,881.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
