| 樓價： |
$95,082,000.00 |
|
|
| 首期： |
$28,524,600.00 |
| |
| 貸款金額： |
$66,557,400.00 |
全期供款共： |
$106,777,339.04 |
| 每月供款額： |
$355,924.46 (4.125厘息計供300期) |
全期利息共： |
$40,219,939.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$56,541.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$950,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,040,985.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$820,735.73 |
$583,070.25 |
$455,160.44 |
$398,342.39 |
$306,093.69 |
$250,836.51 |
$214,074.90 |
| 1.500 |
$835,170.87 |
$597,628.88 |
$469,865.22 |
$413,150.42 |
$321,169.68 |
$266,187.22 |
$229,703.04 |
| 2.000 |
$849,767.28 |
$612,417.63 |
$484,868.71 |
$428,302.66 |
$336,702.79 |
$282,106.43 |
$246,009.11 |
| 2.500 |
$864,524.71 |
$627,435.96 |
$500,169.83 |
$443,797.56 |
$352,689.59 |
$298,587.63 |
$262,982.20 |
| 3.000 |
$879,442.90 |
$642,683.21 |
$515,767.27 |
$459,633.18 |
$369,125.74 |
$315,622.72 |
$280,608.68 |
| 3.500 |
$894,521.51 |
$658,158.62 |
$531,659.50 |
$475,807.23 |
$386,006.11 |
$333,202.03 |
$298,872.47 |
| 4.000 |
$909,760.21 |
$673,861.32 |
$547,844.71 |
$492,317.05 |
$403,324.75 |
$351,314.48 |
$317,755.21 |
| 4.125 |
$913,594.85 |
$677,822.39 |
$551,936.57 |
$496,496.63 |
$407,722.12 |
|
$322,570.26 |
| 4.500 |
$925,158.60 |
$689,790.30 |
$564,320.91 |
$509,159.64 |
$421,074.98 |
$369,947.65 |
$337,236.57 |
| 5.000 |
$940,716.24 |
$705,944.49 |
$581,085.84 |
$526,331.68 |
$439,249.38 |
$389,087.93 |
$357,294.51 |
| 5.500 |
$956,432.68 |
$722,322.69 |
$598,137.05 |
$543,829.50 |
$457,839.91 |
$408,720.67 |
$377,905.60 |
| 6.000 |
$972,307.40 |
$738,923.60 |
$615,471.88 |
$561,649.16 |
$476,837.89 |
$428,830.26 |
$399,045.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
