| 樓價： |
$950,000,000.00 |
|
|
| 首期： |
$285,000,000.00 |
| |
| 貸款金額： |
$665,000,000.00 |
全期供款共： |
$1,066,852,528.26 |
| 每月供款額： |
$3,556,175.09 (4.125厘息計供300期) |
全期利息共： |
$401,852,528.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$484,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$9,500,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$40,375,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$8,200,279.18 |
$5,825,674.07 |
$4,547,679.06 |
$3,979,988.52 |
$3,058,297.14 |
$2,506,201.82 |
$2,138,902.81 |
| 1.500 |
$8,344,506.11 |
$5,971,134.74 |
$4,694,600.06 |
$4,127,941.09 |
$3,208,926.97 |
$2,659,576.57 |
$2,295,049.40 |
| 2.000 |
$8,490,344.31 |
$6,118,894.68 |
$4,844,505.50 |
$4,279,332.86 |
$3,364,124.18 |
$2,818,631.35 |
$2,457,969.49 |
| 2.500 |
$8,637,791.37 |
$6,268,948.46 |
$4,997,384.73 |
$4,434,148.24 |
$3,523,854.24 |
$2,983,301.28 |
$2,627,553.98 |
| 3.000 |
$8,786,844.54 |
$6,421,289.52 |
$5,153,224.68 |
$4,592,367.91 |
$3,688,074.03 |
$3,153,505.24 |
$2,803,666.82 |
| 3.500 |
$8,937,500.67 |
$6,575,910.19 |
$5,312,009.86 |
$4,753,968.90 |
$3,856,732.12 |
$3,329,146.74 |
$2,986,147.17 |
| 4.000 |
$9,089,756.21 |
$6,732,801.69 |
$5,473,722.44 |
$4,918,924.71 |
$4,029,769.19 |
$3,510,114.99 |
$3,174,811.71 |
| 4.125 |
$9,128,069.56 |
$6,772,378.25 |
$5,514,605.68 |
$4,960,684.41 |
$4,073,704.99 |
|
$3,222,920.72 |
| 4.500 |
$9,243,607.26 |
$6,891,954.18 |
$5,638,342.28 |
$5,087,205.37 |
$4,207,118.35 |
$3,696,285.98 |
$3,369,457.31 |
| 5.000 |
$9,399,049.53 |
$7,053,356.76 |
$5,805,847.02 |
$5,258,777.62 |
$4,388,705.67 |
$3,887,523.78 |
$3,569,863.79 |
| 5.500 |
$9,556,078.36 |
$7,216,997.48 |
$5,976,212.11 |
$5,433,604.97 |
$4,574,450.60 |
$4,083,681.82 |
$3,775,796.86 |
| 6.000 |
$9,714,688.73 |
$7,382,863.38 |
$6,149,410.91 |
$5,611,647.91 |
$4,764,266.54 |
$4,284,604.32 |
$3,987,010.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
