樓價: |
$94,410,000.00 |
|
|
首期: |
$28,323,000.00 |
| |
貸款金額: |
$66,087,000.00 |
全期供款共: |
$106,022,681.26 |
每月供款額: |
$353,408.94 (4.125厘息計供300期) |
全期利息共: |
$39,935,681.26 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$56,205.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$944,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$4,012,425.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$814,935.11 |
$578,949.36 |
$451,943.56 |
$395,527.07 |
$303,930.35 |
$249,063.70 |
$212,561.91 |
1.500 |
$829,268.23 |
$593,405.08 |
$466,544.41 |
$410,230.44 |
$318,899.78 |
$264,305.92 |
$228,079.59 |
2.000 |
$843,761.48 |
$608,089.31 |
$481,441.86 |
$425,275.59 |
$334,323.12 |
$280,112.62 |
$244,270.42 |
2.500 |
$858,414.61 |
$623,001.50 |
$496,634.83 |
$440,660.98 |
$350,196.92 |
$296,477.34 |
$261,123.55 |
3.000 |
$873,227.36 |
$638,140.99 |
$512,122.04 |
$456,384.69 |
$366,516.91 |
$313,392.03 |
$278,625.46 |
3.500 |
$888,199.41 |
$653,507.03 |
$527,901.95 |
$472,444.43 |
$383,277.98 |
$330,847.10 |
$296,760.16 |
4.000 |
$903,330.40 |
$669,098.74 |
$543,972.77 |
$488,837.56 |
$400,474.22 |
$348,831.53 |
$315,509.45 |
4.125 |
$907,137.94 |
$673,031.82 |
$548,035.71 |
$492,987.59 |
$404,840.51 |
|
$320,290.47 |
4.500 |
$918,619.96 |
$684,915.15 |
$560,332.52 |
$505,561.11 |
$418,098.99 |
$367,333.01 |
$334,853.12 |
5.000 |
$934,067.65 |
$700,955.17 |
$576,978.97 |
$522,611.78 |
$436,144.95 |
$386,338.02 |
$354,769.31 |
5.500 |
$949,673.01 |
$717,217.61 |
$593,909.67 |
$539,985.94 |
$454,604.09 |
$405,832.00 |
$375,234.72 |
6.000 |
$965,435.54 |
$733,701.19 |
$611,121.98 |
$557,679.66 |
$473,467.79 |
$425,799.47 |
$396,224.96 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|