| 樓價： |
$94,315,000.00 |
|
|
| 首期： |
$28,294,500.00 |
| |
| 貸款金額： |
$66,020,500.00 |
全期供款共： |
$105,915,996.00 |
| 每月供款額： |
$353,053.32 (4.125厘息計供300期) |
全期利息共： |
$39,895,496.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$56,157.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$943,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,008,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$814,115.09 |
$578,366.79 |
$451,488.79 |
$395,129.07 |
$303,624.52 |
$248,813.08 |
$212,348.02 |
| 1.500 |
$828,433.78 |
$592,807.97 |
$466,074.95 |
$409,817.65 |
$318,578.89 |
$264,039.96 |
$227,850.09 |
| 2.000 |
$842,912.45 |
$607,477.42 |
$480,957.41 |
$424,847.66 |
$333,986.71 |
$279,830.75 |
$244,024.62 |
| 2.500 |
$857,550.83 |
$622,374.60 |
$496,135.10 |
$440,217.57 |
$349,844.54 |
$296,179.01 |
$260,860.79 |
| 3.000 |
$872,348.68 |
$637,498.86 |
$511,606.72 |
$455,925.45 |
$366,148.11 |
$313,076.68 |
$278,345.09 |
| 3.500 |
$887,305.66 |
$652,849.44 |
$527,370.75 |
$471,969.03 |
$382,892.31 |
$330,514.18 |
$296,461.55 |
| 4.000 |
$902,421.43 |
$668,425.46 |
$543,425.40 |
$488,345.67 |
$400,071.24 |
$348,480.52 |
$315,191.97 |
| 4.125 |
$906,225.14 |
$672,354.58 |
$547,484.25 |
$492,491.53 |
$404,433.14 |
|
$319,968.18 |
| 4.500 |
$917,695.60 |
$684,225.96 |
$559,768.69 |
$505,052.39 |
$417,678.28 |
$366,963.38 |
$334,516.17 |
| 5.000 |
$933,127.74 |
$700,249.83 |
$576,398.38 |
$522,085.91 |
$435,706.08 |
$385,949.27 |
$354,412.32 |
| 5.500 |
$948,717.40 |
$716,495.91 |
$593,312.05 |
$539,442.58 |
$454,146.64 |
$405,423.63 |
$374,857.14 |
| 6.000 |
$964,464.07 |
$732,962.90 |
$610,507.04 |
$557,118.50 |
$472,991.37 |
$425,371.01 |
$395,826.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
