| 樓價： |
$9,315,000.00 |
|
|
| 首期： |
$2,794,500.00 |
| |
| 貸款金額： |
$6,520,500.00 |
全期供款共： |
$10,460,769.79 |
| 每月供款額： |
$34,869.23 (4.125厘息計供300期) |
全期利息共： |
$3,940,269.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,657.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$93,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$301,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,405.90 |
$57,122.27 |
$44,591.19 |
$39,024.83 |
$29,987.41 |
$24,573.97 |
$20,972.50 |
| 1.500 |
$81,820.08 |
$58,548.55 |
$46,031.79 |
$40,475.55 |
$31,464.37 |
$26,077.85 |
$22,503.56 |
| 2.000 |
$83,250.06 |
$59,997.37 |
$47,501.65 |
$41,959.98 |
$32,986.12 |
$27,637.42 |
$24,101.04 |
| 2.500 |
$84,695.82 |
$61,468.69 |
$49,000.67 |
$43,477.99 |
$34,552.32 |
$29,252.05 |
$25,763.86 |
| 3.000 |
$86,157.32 |
$62,962.43 |
$50,528.72 |
$45,029.38 |
$36,162.54 |
$30,920.95 |
$27,490.69 |
| 3.500 |
$87,634.55 |
$64,478.53 |
$52,085.65 |
$46,613.92 |
$37,816.27 |
$32,643.16 |
$29,279.96 |
| 4.000 |
$89,127.45 |
$66,016.89 |
$53,671.29 |
$48,231.35 |
$39,512.95 |
$34,417.60 |
$31,129.86 |
| 4.125 |
$89,503.12 |
$66,404.95 |
$54,072.16 |
$48,640.82 |
$39,943.75 |
|
$31,601.59 |
| 4.500 |
$90,636.00 |
$67,577.42 |
$55,285.43 |
$49,881.39 |
$41,251.90 |
$36,243.06 |
$33,038.42 |
| 5.000 |
$92,160.15 |
$69,160.02 |
$56,927.86 |
$51,563.70 |
$43,032.41 |
$38,118.19 |
$35,003.45 |
| 5.500 |
$93,699.86 |
$70,764.56 |
$58,598.33 |
$53,277.93 |
$44,853.69 |
$40,041.57 |
$37,022.68 |
| 6.000 |
$95,255.08 |
$72,390.92 |
$60,296.59 |
$55,023.68 |
$46,714.89 |
$42,011.67 |
$39,093.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
