| 樓價： |
$9,288,000.00 |
|
|
| 首期： |
$2,786,400.00 |
| |
| 貸款金額： |
$6,501,600.00 |
全期供款共： |
$10,430,448.72 |
| 每月供款額： |
$34,768.16 (4.125厘息計供300期) |
全期利息共： |
$3,928,848.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,644.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$298,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,172.83 |
$56,956.70 |
$44,461.94 |
$38,911.72 |
$29,900.49 |
$24,502.74 |
$20,911.72 |
| 1.500 |
$81,582.92 |
$58,378.84 |
$45,898.36 |
$40,358.23 |
$31,373.17 |
$26,002.26 |
$22,438.34 |
| 2.000 |
$83,008.76 |
$59,823.47 |
$47,363.97 |
$41,838.36 |
$32,890.51 |
$27,557.31 |
$24,031.18 |
| 2.500 |
$84,450.32 |
$61,290.52 |
$48,858.64 |
$43,351.97 |
$34,452.17 |
$29,167.27 |
$25,689.18 |
| 3.000 |
$85,907.59 |
$62,779.93 |
$50,382.26 |
$44,898.86 |
$36,057.72 |
$30,831.32 |
$27,411.01 |
| 3.500 |
$87,380.53 |
$64,291.64 |
$51,934.68 |
$46,478.80 |
$37,706.66 |
$32,548.54 |
$29,195.09 |
| 4.000 |
$88,869.11 |
$65,825.54 |
$53,515.72 |
$48,091.55 |
$39,398.42 |
$34,317.84 |
$31,039.63 |
| 4.125 |
$89,243.69 |
$66,212.47 |
$53,915.43 |
$48,499.83 |
$39,827.97 |
|
$31,509.99 |
| 4.500 |
$90,373.29 |
$67,381.55 |
$55,125.18 |
$49,736.80 |
$41,132.33 |
$36,138.00 |
$32,942.65 |
| 5.000 |
$91,893.02 |
$68,959.56 |
$56,762.85 |
$51,414.24 |
$42,907.68 |
$38,007.71 |
$34,901.99 |
| 5.500 |
$93,428.27 |
$70,559.44 |
$58,428.48 |
$53,123.50 |
$44,723.68 |
$39,925.51 |
$36,915.37 |
| 6.000 |
$94,978.98 |
$72,181.09 |
$60,121.82 |
$54,864.20 |
$46,579.48 |
$41,889.90 |
$38,980.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
