| 樓價： |
$9,161,000.00 |
|
|
| 首期： |
$2,748,300.00 |
| |
| 貸款金額： |
$6,412,700.00 |
全期供款共： |
$10,287,827.38 |
| 每月供款額： |
$34,292.76 (4.125厘息計供300期) |
全期利息共： |
$3,875,127.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,580.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$286,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,076.59 |
$56,177.89 |
$43,853.99 |
$38,379.66 |
$29,491.64 |
$24,167.70 |
$20,625.78 |
| 1.500 |
$80,467.39 |
$57,580.60 |
$45,270.77 |
$39,806.39 |
$30,944.19 |
$25,646.72 |
$22,131.52 |
| 2.000 |
$81,873.73 |
$59,005.47 |
$46,716.33 |
$41,266.28 |
$32,440.78 |
$27,180.51 |
$23,702.59 |
| 2.500 |
$83,295.59 |
$60,452.46 |
$48,190.57 |
$42,759.19 |
$33,981.08 |
$28,768.45 |
$25,337.92 |
| 3.000 |
$84,732.93 |
$61,921.51 |
$49,693.36 |
$44,284.93 |
$35,564.68 |
$30,409.75 |
$27,036.20 |
| 3.500 |
$86,185.73 |
$63,412.54 |
$51,224.55 |
$45,843.27 |
$37,191.08 |
$32,103.49 |
$28,795.89 |
| 4.000 |
$87,653.95 |
$64,925.47 |
$52,783.97 |
$47,433.97 |
$38,859.70 |
$33,848.59 |
$30,615.21 |
| 4.125 |
$88,023.42 |
$65,307.11 |
$53,178.21 |
$47,836.66 |
$39,283.38 |
|
$31,079.13 |
| 4.500 |
$89,137.56 |
$66,460.20 |
$54,371.42 |
$49,056.72 |
$40,569.91 |
$35,643.87 |
$32,492.21 |
| 5.000 |
$90,636.52 |
$68,016.63 |
$55,986.70 |
$50,711.22 |
$42,320.98 |
$37,488.01 |
$34,424.76 |
| 5.500 |
$92,150.77 |
$69,594.65 |
$57,629.56 |
$52,397.11 |
$44,112.15 |
$39,379.59 |
$36,410.61 |
| 6.000 |
$93,680.28 |
$71,194.12 |
$59,299.74 |
$54,114.01 |
$45,942.57 |
$41,317.12 |
$38,447.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
