樓價: |
$9,044,000.00 |
|
|
首期: |
$2,713,200.00 |
| |
貸款金額: |
$6,330,800.00 |
全期供款共: |
$10,156,436.07 |
每月供款額: |
$33,854.79 (4.125厘息計供300期) |
全期利息共: |
$3,825,636.07 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,522.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$90,440.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$274,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$78,066.66 |
$55,460.42 |
$43,293.90 |
$37,889.49 |
$29,114.99 |
$23,859.04 |
$20,362.35 |
1.500 |
$79,439.70 |
$56,845.20 |
$44,692.59 |
$39,298.00 |
$30,548.98 |
$25,319.17 |
$21,848.87 |
2.000 |
$80,828.08 |
$58,251.88 |
$46,119.69 |
$40,739.25 |
$32,026.46 |
$26,833.37 |
$23,399.87 |
2.500 |
$82,231.77 |
$59,680.39 |
$47,575.10 |
$42,213.09 |
$33,547.09 |
$28,401.03 |
$25,014.31 |
3.000 |
$83,650.76 |
$61,130.68 |
$49,058.70 |
$43,719.34 |
$35,110.46 |
$30,021.37 |
$26,690.91 |
3.500 |
$85,085.01 |
$62,602.66 |
$50,570.33 |
$45,257.78 |
$36,716.09 |
$31,693.48 |
$28,428.12 |
4.000 |
$86,534.48 |
$64,096.27 |
$52,109.84 |
$46,828.16 |
$38,363.40 |
$33,416.29 |
$30,224.21 |
4.125 |
$86,899.22 |
$64,473.04 |
$52,499.05 |
$47,225.72 |
$38,781.67 |
|
$30,682.21 |
4.500 |
$87,999.14 |
$65,611.40 |
$53,677.02 |
$48,430.20 |
$40,051.77 |
$35,188.64 |
$32,077.23 |
5.000 |
$89,478.95 |
$67,147.96 |
$55,271.66 |
$50,063.56 |
$41,780.48 |
$37,009.23 |
$33,985.10 |
5.500 |
$90,973.87 |
$68,705.82 |
$56,893.54 |
$51,727.92 |
$43,548.77 |
$38,876.65 |
$35,945.59 |
6.000 |
$92,483.84 |
$70,284.86 |
$58,542.39 |
$53,422.89 |
$45,355.82 |
$40,789.43 |
$37,956.34 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|