| 樓價： |
$8,894,000.00 |
|
|
| 首期： |
$2,668,200.00 |
| |
| 貸款金額： |
$6,225,800.00 |
全期供款共： |
$9,987,985.67 |
| 每月供款額： |
$33,293.29 (4.125厘息計供300期) |
全期利息共： |
$3,762,185.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,447.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$266,820.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,771.88 |
$54,540.57 |
$42,575.85 |
$37,261.07 |
$28,632.10 |
$23,463.33 |
$20,024.63 |
| 1.500 |
$78,122.14 |
$55,902.39 |
$43,951.34 |
$38,646.22 |
$30,042.31 |
$24,899.24 |
$21,486.49 |
| 2.000 |
$79,487.50 |
$57,285.74 |
$45,354.77 |
$40,063.56 |
$31,495.28 |
$26,388.32 |
$23,011.77 |
| 2.500 |
$80,867.91 |
$58,690.56 |
$46,786.04 |
$41,512.96 |
$32,990.69 |
$27,929.98 |
$24,599.44 |
| 3.000 |
$82,263.36 |
$60,116.79 |
$48,245.03 |
$42,994.23 |
$34,528.14 |
$29,523.45 |
$26,248.22 |
| 3.500 |
$83,673.82 |
$61,564.36 |
$49,731.60 |
$44,507.16 |
$36,107.13 |
$31,167.82 |
$27,956.62 |
| 4.000 |
$85,099.25 |
$63,033.20 |
$51,245.57 |
$46,051.49 |
$37,727.12 |
$32,862.07 |
$29,722.92 |
| 4.125 |
$85,457.95 |
$63,403.72 |
$51,628.32 |
$46,442.45 |
$38,138.45 |
|
$30,173.32 |
| 4.500 |
$86,539.62 |
$64,523.20 |
$52,786.75 |
$47,626.95 |
$39,387.48 |
$34,605.02 |
$31,545.21 |
| 5.000 |
$87,994.89 |
$66,034.27 |
$54,354.95 |
$49,233.23 |
$41,087.52 |
$36,395.41 |
$33,421.44 |
| 5.500 |
$89,465.01 |
$67,566.29 |
$55,949.93 |
$50,869.98 |
$42,826.49 |
$38,231.86 |
$35,349.41 |
| 6.000 |
$90,949.94 |
$69,119.14 |
$57,571.43 |
$52,536.84 |
$44,603.56 |
$40,112.92 |
$37,326.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
