| 樓價： |
$8,884,000.00 |
|
|
| 首期： |
$2,665,200.00 |
| |
| 貸款金額： |
$6,218,800.00 |
全期供款共： |
$9,976,755.64 |
| 每月供款額： |
$33,255.85 (4.125厘息計供300期) |
全期利息共： |
$3,757,955.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,442.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$266,520.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,685.56 |
$54,479.25 |
$42,527.98 |
$37,219.18 |
$28,599.91 |
$23,436.94 |
$20,002.12 |
| 1.500 |
$78,034.31 |
$55,839.54 |
$43,901.92 |
$38,602.77 |
$30,008.53 |
$24,871.24 |
$21,462.34 |
| 2.000 |
$79,398.13 |
$57,221.33 |
$45,303.78 |
$40,018.52 |
$31,459.87 |
$26,358.65 |
$22,985.90 |
| 2.500 |
$80,776.99 |
$58,624.57 |
$46,733.44 |
$41,466.29 |
$32,953.60 |
$27,898.58 |
$24,571.78 |
| 3.000 |
$82,170.87 |
$60,049.20 |
$48,190.79 |
$42,945.89 |
$34,489.32 |
$29,490.25 |
$26,218.71 |
| 3.500 |
$83,579.74 |
$61,495.14 |
$49,675.68 |
$44,457.12 |
$36,066.53 |
$31,132.78 |
$27,925.19 |
| 4.000 |
$85,003.57 |
$62,962.33 |
$51,187.95 |
$45,999.71 |
$37,684.70 |
$32,825.12 |
$29,689.50 |
| 4.125 |
$85,361.86 |
$63,332.43 |
$51,570.27 |
$46,390.23 |
$38,095.57 |
|
$30,139.40 |
| 4.500 |
$86,442.32 |
$64,450.65 |
$52,727.40 |
$47,573.40 |
$39,343.20 |
$34,566.11 |
$31,509.75 |
| 5.000 |
$87,895.95 |
$65,960.02 |
$54,293.84 |
$49,177.87 |
$41,041.33 |
$36,354.49 |
$33,383.86 |
| 5.500 |
$89,364.42 |
$67,490.32 |
$55,887.02 |
$50,812.79 |
$42,778.34 |
$38,188.87 |
$35,309.66 |
| 6.000 |
$90,847.68 |
$69,041.43 |
$57,506.70 |
$52,477.77 |
$44,553.41 |
$40,067.82 |
$37,284.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
