| 樓價： |
$88,152,000.00 |
|
|
| 首期： |
$26,445,600.00 |
| |
| 貸款金額： |
$61,706,400.00 |
全期供款共： |
$98,994,930.60 |
| 每月供款額： |
$329,983.10 (4.125厘息計供300期) |
全期利息共： |
$37,288,530.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,076.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$881,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,746,460.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$760,916.85 |
$540,573.50 |
$421,986.32 |
$369,309.42 |
$283,784.22 |
$232,554.42 |
$198,472.17 |
| 1.500 |
$774,299.90 |
$554,071.02 |
$435,619.35 |
$383,038.17 |
$297,761.40 |
$246,786.31 |
$212,961.26 |
| 2.000 |
$787,832.45 |
$567,781.90 |
$449,529.31 |
$397,086.05 |
$312,162.39 |
$261,545.25 |
$228,078.87 |
| 2.500 |
$801,514.30 |
$581,705.63 |
$463,715.22 |
$411,451.62 |
$326,984.00 |
$276,825.24 |
$243,814.88 |
| 3.000 |
$815,345.18 |
$595,841.59 |
$478,175.85 |
$426,133.07 |
$342,222.21 |
$292,618.73 |
$260,156.67 |
| 3.500 |
$829,324.80 |
$610,189.09 |
$492,909.78 |
$441,128.28 |
$357,872.26 |
$308,916.78 |
$277,089.31 |
| 4.000 |
$843,452.83 |
$624,747.30 |
$507,915.35 |
$456,434.79 |
$373,928.65 |
$325,709.11 |
$294,595.79 |
| 4.125 |
$847,007.99 |
$628,419.67 |
$511,708.97 |
$460,309.74 |
$378,005.52 |
|
$299,059.90 |
| 4.500 |
$857,728.91 |
$639,515.31 |
$523,190.68 |
$472,049.82 |
$390,385.15 |
$342,984.21 |
$312,657.26 |
| 5.000 |
$872,152.65 |
$654,492.11 |
$538,733.71 |
$487,970.28 |
$407,234.93 |
$360,729.47 |
$331,253.30 |
| 5.500 |
$886,723.60 |
$669,676.59 |
$554,542.16 |
$504,192.78 |
$424,470.49 |
$378,931.28 |
$350,362.15 |
| 6.000 |
$901,441.31 |
$685,067.55 |
$570,613.55 |
$520,713.67 |
$442,083.81 |
$397,575.20 |
$369,961.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
