樓價: |
$8,576,000.00 |
|
|
首期: |
$2,572,800.00 |
| |
貸款金額: |
$6,003,200.00 |
全期供款共: |
$9,630,870.82 |
每月供款額: |
$32,102.90 (4.125厘息計供300期) |
全期利息共: |
$3,627,670.82 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,288.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$85,760.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$257,280.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$74,026.94 |
$52,590.51 |
$41,053.57 |
$35,928.82 |
$27,608.38 |
$22,624.41 |
$19,308.66 |
1.500 |
$75,328.93 |
$53,903.63 |
$42,379.88 |
$37,264.45 |
$28,968.17 |
$24,008.98 |
$20,718.26 |
2.000 |
$76,645.47 |
$55,237.52 |
$43,733.14 |
$38,631.11 |
$30,369.19 |
$25,444.82 |
$22,189.00 |
2.500 |
$77,976.53 |
$56,592.11 |
$45,113.23 |
$40,028.69 |
$31,811.13 |
$26,931.36 |
$23,719.90 |
3.000 |
$79,322.08 |
$57,967.35 |
$46,520.06 |
$41,457.00 |
$33,293.60 |
$28,467.85 |
$25,309.73 |
3.500 |
$80,682.11 |
$59,363.16 |
$47,953.47 |
$42,915.83 |
$34,816.14 |
$30,053.43 |
$26,957.05 |
4.000 |
$82,056.58 |
$60,779.48 |
$49,413.31 |
$44,404.95 |
$36,378.21 |
$31,687.10 |
$28,660.20 |
4.125 |
$82,402.45 |
$61,136.75 |
$49,782.38 |
$44,781.93 |
$36,774.84 |
|
$29,094.49 |
4.500 |
$83,445.45 |
$62,216.21 |
$50,899.39 |
$45,924.08 |
$37,979.21 |
$33,367.74 |
$30,417.33 |
5.000 |
$84,848.68 |
$63,673.25 |
$52,411.52 |
$47,472.92 |
$39,618.46 |
$35,094.11 |
$32,226.48 |
5.500 |
$86,266.24 |
$65,150.50 |
$53,949.47 |
$49,051.15 |
$41,295.25 |
$36,864.90 |
$34,085.51 |
6.000 |
$87,698.07 |
$66,647.83 |
$55,513.00 |
$50,658.41 |
$43,008.79 |
$38,678.70 |
$35,992.22 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|