| 樓價： |
$85,436,000.00 |
|
|
| 首期： |
$25,630,800.00 |
| |
| 貸款金額： |
$59,805,200.00 |
全期供款共： |
$95,944,855.37 |
| 每月供款額： |
$319,816.18 (4.125厘息計供300期) |
全期利息共： |
$36,139,655.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,718.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$854,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,631,030.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$737,472.69 |
$523,918.20 |
$408,984.75 |
$357,930.84 |
$275,040.71 |
$225,389.32 |
$192,357.16 |
| 1.500 |
$750,443.39 |
$536,999.86 |
$422,197.74 |
$371,236.60 |
$288,587.25 |
$239,182.72 |
$206,399.83 |
| 2.000 |
$763,559.01 |
$550,288.30 |
$435,679.13 |
$384,851.67 |
$302,544.54 |
$253,486.93 |
$221,051.66 |
| 2.500 |
$776,819.31 |
$563,783.03 |
$449,427.96 |
$398,774.62 |
$316,909.48 |
$268,296.14 |
$236,302.84 |
| 3.000 |
$790,224.05 |
$577,483.46 |
$463,443.06 |
$413,003.73 |
$331,678.20 |
$283,603.02 |
$252,141.14 |
| 3.500 |
$803,772.95 |
$591,388.91 |
$477,723.03 |
$427,536.93 |
$346,846.07 |
$299,398.93 |
$268,552.07 |
| 4.000 |
$817,465.70 |
$605,498.57 |
$492,266.26 |
$442,371.84 |
$362,407.75 |
$315,673.88 |
$285,519.17 |
| 4.125 |
$820,911.32 |
$609,057.80 |
$495,943.00 |
$446,127.40 |
$366,359.01 |
|
$289,845.74 |
| 4.500 |
$831,301.93 |
$619,811.58 |
$507,070.96 |
$457,505.77 |
$378,357.22 |
$332,416.73 |
$303,024.16 |
| 5.000 |
$845,281.26 |
$634,326.94 |
$522,135.10 |
$472,935.71 |
$394,687.85 |
$349,615.24 |
$321,047.25 |
| 5.500 |
$859,403.27 |
$649,043.58 |
$537,456.48 |
$488,658.39 |
$411,392.38 |
$367,256.25 |
$339,567.35 |
| 6.000 |
$873,667.52 |
$663,960.33 |
$553,032.71 |
$504,670.26 |
$428,463.03 |
$385,325.74 |
$358,562.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
