| 樓價： |
$8,453,000.00 |
|
|
| 首期： |
$2,535,900.00 |
| |
| 貸款金額： |
$5,917,100.00 |
全期供款共： |
$9,492,741.50 |
| 每月供款額： |
$31,642.47 (4.125厘息計供300期) |
全期利息共： |
$3,575,641.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,226.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$253,590.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,965.22 |
$51,836.23 |
$40,464.77 |
$35,413.52 |
$27,212.41 |
$22,299.92 |
$19,031.73 |
| 1.500 |
$74,248.54 |
$53,130.53 |
$41,772.06 |
$36,729.99 |
$28,552.69 |
$23,664.63 |
$20,421.11 |
| 2.000 |
$75,546.19 |
$54,445.28 |
$43,105.90 |
$38,077.05 |
$29,933.62 |
$25,079.89 |
$21,870.75 |
| 2.500 |
$76,858.16 |
$55,780.44 |
$44,466.20 |
$39,454.58 |
$31,354.88 |
$26,545.10 |
$23,379.70 |
| 3.000 |
$78,184.42 |
$57,135.96 |
$45,852.85 |
$40,862.41 |
$32,816.09 |
$28,059.56 |
$24,946.73 |
| 3.500 |
$79,524.94 |
$58,511.76 |
$47,265.70 |
$42,300.31 |
$34,316.80 |
$29,622.40 |
$26,570.42 |
| 4.000 |
$80,879.69 |
$59,907.76 |
$48,704.61 |
$43,768.07 |
$35,856.46 |
$31,232.63 |
$28,249.14 |
| 4.125 |
$81,220.60 |
$60,259.91 |
$49,068.38 |
$44,139.65 |
$36,247.40 |
|
$28,677.21 |
| 4.500 |
$82,248.64 |
$61,323.88 |
$50,169.38 |
$45,265.42 |
$37,434.50 |
$32,889.16 |
$29,981.08 |
| 5.000 |
$83,631.75 |
$62,760.03 |
$51,659.82 |
$46,792.05 |
$39,050.24 |
$34,590.78 |
$31,764.27 |
| 5.500 |
$85,028.98 |
$64,216.08 |
$53,175.71 |
$48,347.65 |
$40,702.98 |
$36,336.17 |
$33,596.64 |
| 6.000 |
$86,440.28 |
$65,691.94 |
$54,716.81 |
$49,931.85 |
$42,391.94 |
$38,123.96 |
$35,476.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
