| 樓價： |
$8,448,000.00 |
|
|
| 首期： |
$2,534,400.00 |
| |
| 貸款金額： |
$5,913,600.00 |
全期供款共： |
$9,487,126.48 |
| 每月供款額： |
$31,623.75 (4.125厘息計供300期) |
全期利息共： |
$3,573,526.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,224.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$253,440.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,922.06 |
$51,805.57 |
$40,440.83 |
$35,392.57 |
$27,196.31 |
$22,286.73 |
$19,020.47 |
| 1.500 |
$74,204.62 |
$53,099.10 |
$41,747.35 |
$36,708.26 |
$28,535.81 |
$23,650.63 |
$20,409.03 |
| 2.000 |
$75,501.50 |
$54,413.08 |
$43,080.40 |
$38,054.53 |
$29,915.92 |
$25,065.05 |
$21,857.82 |
| 2.500 |
$76,812.70 |
$55,747.45 |
$44,439.90 |
$39,431.25 |
$31,336.34 |
$26,529.40 |
$23,365.87 |
| 3.000 |
$78,138.17 |
$57,102.16 |
$45,825.73 |
$40,838.24 |
$32,796.68 |
$28,042.96 |
$24,931.98 |
| 3.500 |
$79,477.90 |
$58,477.15 |
$47,237.75 |
$42,275.29 |
$34,296.50 |
$29,604.88 |
$26,554.71 |
| 4.000 |
$80,831.85 |
$59,872.32 |
$48,675.80 |
$43,742.19 |
$35,835.25 |
$31,214.16 |
$28,232.43 |
| 4.125 |
$81,172.56 |
$60,224.26 |
$49,039.36 |
$44,113.54 |
$36,225.96 |
|
$28,660.25 |
| 4.500 |
$82,199.99 |
$61,287.61 |
$50,139.70 |
$45,238.64 |
$37,412.35 |
$32,869.71 |
$29,963.34 |
| 5.000 |
$83,582.28 |
$62,722.90 |
$51,629.26 |
$46,764.37 |
$39,027.14 |
$34,570.32 |
$31,745.48 |
| 5.500 |
$84,978.68 |
$64,178.10 |
$53,144.25 |
$48,319.05 |
$40,678.90 |
$36,314.68 |
$33,576.77 |
| 6.000 |
$86,389.15 |
$65,653.08 |
$54,684.45 |
$49,902.32 |
$42,366.87 |
$38,101.41 |
$35,455.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
