| 樓價： |
$8,360,000.00 |
|
|
| 首期： |
$2,508,000.00 |
| |
| 貸款金額： |
$5,852,000.00 |
全期供款共： |
$9,388,302.25 |
| 每月供款額： |
$31,294.34 (4.125厘息計供300期) |
全期利息共： |
$3,536,302.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,180.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$250,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,162.46 |
$51,265.93 |
$40,019.58 |
$35,023.90 |
$26,913.01 |
$22,054.58 |
$18,822.34 |
| 1.500 |
$73,431.65 |
$52,545.99 |
$41,312.48 |
$36,325.88 |
$28,238.56 |
$23,404.27 |
$20,196.43 |
| 2.000 |
$74,715.03 |
$53,846.27 |
$42,631.65 |
$37,658.13 |
$29,604.29 |
$24,803.96 |
$21,630.13 |
| 2.500 |
$76,012.56 |
$55,166.75 |
$43,976.99 |
$39,020.50 |
$31,009.92 |
$26,253.05 |
$23,122.47 |
| 3.000 |
$77,324.23 |
$56,507.35 |
$45,348.38 |
$40,412.84 |
$32,455.05 |
$27,750.85 |
$24,672.27 |
| 3.500 |
$78,650.01 |
$57,868.01 |
$46,745.69 |
$41,834.93 |
$33,939.24 |
$29,296.49 |
$26,278.10 |
| 4.000 |
$79,989.85 |
$59,248.65 |
$48,168.76 |
$43,286.54 |
$35,461.97 |
$30,889.01 |
$27,938.34 |
| 4.125 |
$80,327.01 |
$59,596.93 |
$48,528.53 |
$43,654.02 |
$35,848.60 |
|
$28,361.70 |
| 4.500 |
$81,343.74 |
$60,649.20 |
$49,617.41 |
$44,767.41 |
$37,022.64 |
$32,527.32 |
$29,651.22 |
| 5.000 |
$82,711.64 |
$62,069.54 |
$51,091.45 |
$46,277.24 |
$38,620.61 |
$34,210.21 |
$31,414.80 |
| 5.500 |
$84,093.49 |
$63,509.58 |
$52,590.67 |
$47,815.72 |
$40,255.17 |
$35,936.40 |
$33,227.01 |
| 6.000 |
$85,489.26 |
$64,969.20 |
$54,114.82 |
$49,382.50 |
$41,925.55 |
$37,704.52 |
$35,085.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
