| 樓價： |
$8,065,000.00 |
|
|
| 首期： |
$2,419,500.00 |
| |
| 貸款金額： |
$5,645,500.00 |
全期供款共： |
$9,057,016.46 |
| 每月供款額： |
$30,190.05 (4.125厘息計供300期) |
全期利息共： |
$3,411,516.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,032.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$241,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,616.05 |
$49,456.91 |
$38,607.40 |
$33,788.01 |
$25,963.33 |
$21,276.33 |
$18,158.16 |
| 1.500 |
$70,840.47 |
$50,691.79 |
$39,854.68 |
$35,044.05 |
$27,242.10 |
$22,578.41 |
$19,483.76 |
| 2.000 |
$72,078.55 |
$51,946.20 |
$41,127.30 |
$36,329.28 |
$28,559.64 |
$23,928.70 |
$20,866.87 |
| 2.500 |
$73,330.30 |
$53,220.07 |
$42,425.17 |
$37,643.58 |
$29,915.67 |
$25,326.66 |
$22,306.55 |
| 3.000 |
$74,595.69 |
$54,513.37 |
$43,748.17 |
$38,986.79 |
$31,309.81 |
$26,771.60 |
$23,801.66 |
| 3.500 |
$75,874.68 |
$55,826.02 |
$45,096.17 |
$40,358.69 |
$32,741.63 |
$28,262.70 |
$25,350.82 |
| 4.000 |
$77,167.25 |
$57,157.94 |
$46,469.02 |
$41,759.08 |
$34,210.62 |
$29,799.03 |
$26,952.48 |
| 4.125 |
$77,492.51 |
$57,493.93 |
$46,816.10 |
$42,113.60 |
$34,583.61 |
|
$27,360.90 |
| 4.500 |
$78,473.36 |
$58,509.06 |
$47,866.56 |
$43,187.70 |
$35,716.22 |
$31,379.52 |
$28,604.92 |
| 5.000 |
$79,792.98 |
$59,879.29 |
$49,288.59 |
$44,644.25 |
$37,257.80 |
$33,003.03 |
$30,306.26 |
| 5.500 |
$81,126.08 |
$61,268.51 |
$50,734.90 |
$46,128.45 |
$38,834.68 |
$34,668.31 |
$32,054.53 |
| 6.000 |
$82,472.59 |
$62,676.62 |
$52,205.26 |
$47,639.94 |
$40,446.12 |
$36,374.04 |
$33,847.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
