| 樓價： |
$8,045,000.00 |
|
|
| 首期： |
$2,413,500.00 |
| |
| 貸款金額： |
$5,631,500.00 |
全期供款共： |
$9,034,556.41 |
| 每月供款額： |
$30,115.19 (4.125厘息計供300期) |
全期利息共： |
$3,403,056.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,022.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$241,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,443.42 |
$49,334.26 |
$38,511.66 |
$33,704.22 |
$25,898.95 |
$21,223.57 |
$18,113.13 |
| 1.500 |
$70,664.79 |
$50,566.08 |
$39,755.85 |
$34,957.14 |
$27,174.54 |
$22,522.41 |
$19,435.44 |
| 2.000 |
$71,899.81 |
$51,817.38 |
$41,025.31 |
$36,239.19 |
$28,488.82 |
$23,869.36 |
$20,815.12 |
| 2.500 |
$73,148.45 |
$53,088.10 |
$42,319.96 |
$37,550.23 |
$29,841.48 |
$25,263.85 |
$22,251.23 |
| 3.000 |
$74,410.70 |
$54,378.18 |
$43,639.68 |
$38,890.11 |
$31,232.16 |
$26,705.21 |
$23,742.63 |
| 3.500 |
$75,686.52 |
$55,687.58 |
$44,984.34 |
$40,258.61 |
$32,660.43 |
$28,192.62 |
$25,287.95 |
| 4.000 |
$76,975.88 |
$57,016.20 |
$46,353.79 |
$41,655.53 |
$34,125.78 |
$29,725.13 |
$26,885.64 |
| 4.125 |
$77,300.34 |
$57,351.35 |
$46,700.00 |
$42,009.16 |
$34,497.85 |
|
$27,293.05 |
| 4.500 |
$78,278.76 |
$58,363.97 |
$47,747.86 |
$43,080.60 |
$35,627.65 |
$31,301.71 |
$28,533.98 |
| 5.000 |
$79,595.11 |
$59,730.79 |
$49,166.36 |
$44,533.54 |
$37,165.41 |
$32,921.19 |
$30,231.11 |
| 5.500 |
$80,924.90 |
$61,116.57 |
$50,609.08 |
$46,014.05 |
$38,738.37 |
$34,582.34 |
$31,975.04 |
| 6.000 |
$82,268.07 |
$62,521.20 |
$52,075.80 |
$47,521.80 |
$40,345.82 |
$36,283.83 |
$33,763.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
